| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 27.67M | € 29.91M | € 30.21M | € 26.33M | € 18.41M |
| Gross Profit | € 3.36M | € 9.77M | € 11.14M | € 9.58M | € 1.74M |
| Operating Income | € 3.74M | € 3.82M | € 5.71M | € 3.10M | € 1.03M |
| EBITDA | € 8.32M | € 8.43M | € 10.10M | € 8.70M | € 2.19M |
| Net Income | € 743.49K | € 206.60K | € 1.14M | € -2.09M | € -570.65K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.74M | € 4.32M | € 4.64M | € 5.33M | € 5.03M |
| Total Assets | € 38.42M | € 37.47M | € 41.38M | € 34.57M | € 33.04M |
| Total Debt | € 19.68M | € 17.91M | € 22.48M | € 26.66M | € 14.08M |
| Net Debt | € 15.94M | € 14.06M | € 5.32M | € 8.04M | € 9.47M |
| Total Liabilities | € 27.30M | € 26.73M | € 30.68M | € 22.68M | € 21.74M |
| Stockholders' Equity | € 11.11M | € 7.10M | € 7.26M | € 6.08M | € 7.94M |
| Cash Flow | |||||
| Free Cash Flow | € 832.61K | € 4.92M | € 4.72M | € 6.45M | € -552.57K |
| Operating Cash Flow | € 6.29M | € 5.81M | € 5.52M | € 7.13M | € -5.74K |
| Investing Cash Flow | € -6.59M | € -686.29K | € -507.02K | € -2.46M | € -837.38K |
| Financing Cash Flow | € 188.66K | € -5.20M | € -5.62M | € -4.76M | € 2.10M |