| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 15.29B | € 16.21B | € 14.36B | € 12.65B | € 10.41B |
| Gross Profit | € 2.65B | € 2.70B | € 1.97B | € 1.77B | € 949.00M |
| Operating Income | € 1.03B | € 1.08B | € 559.00M | € 464.00M | € -192.00M |
| EBITDA | € 1.50B | € 1.26B | € 992.00M | € 837.00M | € 173.00M |
| Net Income | € 349.00M | € 218.00M | € 147.00M | € 52.00M | € -408.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.48B | € 2.64B | € 2.23B | € 780.00M | € 599.00M |
| Total Assets | € 19.44B | € 18.39B | € 16.01B | € 16.56B | € 15.63B |
| Total Debt | € 6.37B | € 5.93B | € 4.43B | € 5.79B | € 5.31B |
| Net Debt | € 2.95B | € 3.33B | € 2.23B | € 4.94B | € 4.89B |
| Total Liabilities | € 16.67B | € 15.99B | € 13.62B | € 14.25B | € 13.29B |
| Stockholders' Equity | € 2.70B | € 2.35B | € 2.35B | € 2.29B | € 2.27B |
| Cash Flow | |||||
| Free Cash Flow | € 248.00M | € 366.00M | € 630.00M | € -25.00M | € 158.00M |
| Operating Cash Flow | € 1.20B | € 1.34B | € 1.41B | € 539.00M | € 559.00M |
| Investing Cash Flow | € -284.00M | € -2.22B | € -1.34B | € -45.00M | € -90.00M |
| Financing Cash Flow | € 68.00M | € 1.49B | € 1.34B | € -88.00M | € -407.00M |