Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 740.94M | € 713.84M | € 1.04B | € 973.70M | € 1.02B |
Gross Profit | € 575.81M | € 408.41M | € 480.99M | € 511.45M | € 318.07M |
Operating Income | € 304.18M | € 251.32M | € 162.80M | € 123.42M | € 167.81M |
EBITDA | € 568.48M | € 462.82M | € 375.92M | € 389.69M | € 457.81M |
Net Income | € 178.67M | € 378.94M | € 81.90M | € 107.89M | € 31.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 709.26M | € 392.81M | € 1.44B | € 740.41M | € 653.53M |
Total Assets | € 5.20B | € 5.33B | € 6.00B | € 4.53B | € 4.60B |
Total Debt | € 2.34B | € 2.28B | € 3.54B | € 2.22B | € 2.21B |
Net Debt | € 1.87B | € 1.89B | € 2.68B | € 1.57B | € 1.56B |
Total Liabilities | € 3.06B | € 3.28B | € 4.44B | € 2.76B | € 2.82B |
Stockholders' Equity | € 2.13B | € 2.05B | € 1.56B | € 1.76B | € 1.77B |
Cash Flow | |||||
Free Cash Flow | € 576.75M | € 82.30M | € -242.15M | € 298.96M | € 336.57M |
Operating Cash Flow | € 882.52M | € 429.78M | € 30.59M | € 410.74M | € 405.08M |
Investing Cash Flow | € -316.54M | € 758.84M | € -727.27M | € -167.65M | € -161.21M |
Financing Cash Flow | € -491.22M | € -1.67B | € 901.46M | € -241.05M | € -364.54M |