| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 520.84M | € 542.13M | € 571.81M | € 684.90M | € 570.31M |
| Gross Profit | € 1.61M | € 109.49M | € 159.55M | € 204.31M | € 180.22M |
| Operating Income | € 10.15M | € -3.38M | € -8.86M | € 37.56M | € 21.48M |
| EBITDA | € 60.07M | € 56.02M | € 39.84M | € 92.79M | € 63.98M |
| Net Income | € -4.69M | € -16.31M | € -25.85M | € 29.15M | € 10.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 165.55M | € 130.37M | € 163.37M | € 120.65M | € 153.52M |
| Total Assets | € 625.64M | € 655.26M | € 701.22M | € 724.96M | € 668.67M |
| Total Debt | € 377.32M | € 343.77M | € 411.90M | € 368.53M | € 332.39M |
| Net Debt | € 211.77M | € 213.41M | € 254.24M | € 257.85M | € 179.74M |
| Total Liabilities | € 494.39M | € 496.91M | € 575.96M | € 549.55M | € 516.56M |
| Stockholders' Equity | € 131.26M | € 158.35M | € 125.25M | € 175.40M | € 152.10M |
| Cash Flow | |||||
| Free Cash Flow | € 11.30M | € 1.47M | € 35.90M | € -52.15M | € 49.44M |
| Operating Cash Flow | € 29.61M | € 23.25M | € 69.58M | € -13.12M | € 89.05M |
| Investing Cash Flow | € -21.21M | € -24.03M | € -33.22M | € -38.63M | € -40.25M |
| Financing Cash Flow | € 26.78M | € -26.52M | € 10.62M | € 9.78M | € -105.10M |