| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 580.37M | € 484.07M | € 481.70M | € 559.78M | € 565.14M |
| Gross Profit | € 310.17M | € 246.83M | € 243.26M | € 294.07M | € 283.21M |
| Operating Income | € 98.52M | € 59.94M | € 63.01M | € 110.97M | € 68.92M |
| EBITDA | € 205.66M | € 91.97M | € 104.34M | € 133.45M | € 138.80M |
| Net Income | € -8.21M | € 1.90M | € -18.33M | € 16.50M | € 23.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 494.89M | € 232.17M | € 112.38M | € 134.26M | € 168.18M |
| Total Assets | € 1.65B | € 1.45B | € 1.03B | € 1.13B | € 1.18B |
| Total Debt | € 981.53M | € 776.83M | € 629.53M | € 618.44M | € 599.19M |
| Net Debt | € 837.54M | € 544.66M | € 517.15M | € 484.18M | € 432.53M |
| Total Liabilities | € 1.33B | € 1.14B | € 926.87M | € 945.68M | € 990.63M |
| Stockholders' Equity | € 194.29M | € 202.46M | € 53.03M | € 136.56M | € 156.65M |
| Cash Flow | |||||
| Free Cash Flow | € 129.07M | € 52.42M | € 69.51M | € 31.25M | € 58.40M |
| Operating Cash Flow | € 131.19M | € 76.19M | € 71.51M | € 62.30M | € 123.60M |
| Investing Cash Flow | € -397.49M | € -183.48M | € -21.36M | € -31.06M | € -64.77M |
| Financing Cash Flow | € 178.12M | € 227.09M | € -72.03M | € -63.65M | € -24.66M |