| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 562.90M | 580.37M | 484.07M | 481.70M | 559.78M | 565.14M |
| Gross Profit | 250.79M | 310.17M | 246.83M | 243.26M | 294.07M | 283.21M |
| EBITDA | 187.27M | 205.66M | 91.97M | 104.34M | 133.45M | 138.80M |
| Net Income | -17.49M | -8.21M | 1.90M | -18.33M | 16.50M | 23.74M |
Balance Sheet | ||||||
| Total Assets | 1.61B | 1.65B | 1.45B | 1.03B | 1.13B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 471.93M | 494.89M | 232.17M | 112.38M | 134.26M | 168.18M |
| Total Debt | 938.94M | 981.53M | 776.83M | 629.53M | 618.44M | 599.19M |
| Total Liabilities | 1.30B | 1.33B | 1.14B | 926.87M | 945.68M | 990.63M |
| Stockholders Equity | 184.65M | 194.29M | 202.46M | 53.03M | 136.56M | 156.65M |
Cash Flow | ||||||
| Free Cash Flow | 80.78M | 129.07M | 52.42M | 69.51M | 31.25M | 58.40M |
| Operating Cash Flow | 94.95M | 131.19M | 76.19M | 71.51M | 62.30M | 123.60M |
| Investing Cash Flow | -33.65M | -397.49M | -183.48M | -21.36M | -31.06M | -64.77M |
| Financing Cash Flow | 272.66M | 178.12M | 227.09M | -72.03M | -63.65M | -24.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €100.36B | 9.69 | 14.41% | 6.08% | -8.72% | 8.09% | |
74 Outperform | €27.62B | 8.63 | 19.13% | 9.69% | 10.29% | -0.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €20.24B | 5.95 | 18.92% | 8.25% | -10.25% | 8.52% | |
65 Neutral | €112.99B | 9.81 | 16.86% | 4.15% | -0.36% | 22.62% | |
62 Neutral | €1.19B | 3.88 | 16.33% | 8.44% | 43.89% | 87.90% | |
46 Neutral | €408.13M | -23.34 | -12.79% | ― | 6.28% | -127.13% |