| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 580.37M | 484.07M | 481.70M | 559.78M | 565.14M |
| Gross Profit | 310.17M | 246.83M | 243.26M | 294.07M | 283.21M |
| EBITDA | 205.66M | 91.97M | 104.34M | 133.45M | 138.80M |
| Net Income | -8.21M | 1.90M | -18.33M | 16.50M | 23.74M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.45B | 1.03B | 1.13B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 494.89M | 232.17M | 112.38M | 134.26M | 168.18M |
| Total Debt | 981.53M | 776.83M | 629.53M | 618.44M | 599.19M |
| Total Liabilities | 1.33B | 1.14B | 926.87M | 945.68M | 990.63M |
| Stockholders Equity | 194.29M | 202.46M | 53.03M | 136.56M | 156.65M |
Cash Flow | |||||
| Free Cash Flow | 129.07M | 52.42M | 69.51M | 31.25M | 58.40M |
| Operating Cash Flow | 131.19M | 76.19M | 71.51M | 62.30M | 123.60M |
| Investing Cash Flow | -397.49M | -183.48M | -21.36M | -31.06M | -64.77M |
| Financing Cash Flow | 178.12M | 227.09M | -72.03M | -63.65M | -24.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €98.27B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
68 Neutral | €24.55B | 2.42 | 19.13% | 9.69% | -5.31% | -35.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €19.16B | 5.75 | 18.92% | 8.25% | 2.23% | 72.08% | |
65 Neutral | €103.32B | 10.29 | 16.32% | 4.15% | 26.99% | 10.44% | |
62 Neutral | €1.35B | 4.76 | 16.33% | 8.44% | -3.63% | -5.12% | |
47 Neutral | €392.96M | -69.77 | -12.79% | ― | 22.48% | 69.78% |