| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.09M | 57.50M | 59.06M | 59.28M | 60.78M |
| Gross Profit | 5.65M | 24.95M | 15.10M | 13.53M | 16.14M |
| EBITDA | 5.66M | 5.28M | 5.54M | 6.01M | 8.09M |
| Net Income | 1.84M | 1.68M | 1.93M | 2.25M | 3.44M |
Balance Sheet | |||||
| Total Assets | 58.95M | 60.97M | 55.91M | 59.04M | 60.77M |
| Cash, Cash Equivalents and Short-Term Investments | 3.87M | 1.96M | 1.44M | 6.58M | 10.49M |
| Total Debt | 14.63M | 14.90M | 16.10M | 19.30M | 23.16M |
| Total Liabilities | 31.69M | 35.32M | 31.66M | 35.87M | 39.87M |
| Stockholders Equity | 27.26M | 25.66M | 24.24M | 21.75M | 19.65M |
Cash Flow | |||||
| Free Cash Flow | 2.57M | 2.97M | 1.07M | 766.00K | 6.27M |
| Operating Cash Flow | 4.80M | 3.48M | 2.02M | 1.17M | 6.72M |
| Investing Cash Flow | -2.35M | -497.00K | -945.00K | -362.00K | -430.00K |
| Financing Cash Flow | -482.00K | -2.52M | -6.22M | -4.71M | -4.30M |