| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 61.09M | € 57.50M | € 59.06M | € 59.28M | € 60.78M |
| Gross Profit | € 5.65M | € 24.95M | € 15.10M | € 13.53M | € 16.14M |
| Operating Income | € 3.15M | € 2.77M | € 2.86M | € 3.71M | € 5.36M |
| EBITDA | € 5.66M | € 5.28M | € 5.54M | € 6.01M | € 8.09M |
| Net Income | € 1.84M | € 1.68M | € 1.93M | € 2.25M | € 3.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.87M | € 1.96M | € 1.44M | € 6.58M | € 10.49M |
| Total Assets | € 58.95M | € 60.97M | € 55.91M | € 59.04M | € 60.77M |
| Total Debt | € 14.63M | € 14.90M | € 16.10M | € 19.30M | € 23.16M |
| Net Debt | € 10.76M | € 13.00M | € 14.67M | € 12.72M | € 12.68M |
| Total Liabilities | € 31.69M | € 35.32M | € 31.66M | € 35.87M | € 39.87M |
| Stockholders' Equity | € 27.26M | € 25.66M | € 24.24M | € 21.75M | € 19.65M |
| Cash Flow | |||||
| Free Cash Flow | € 2.57M | € 2.97M | € 1.07M | € 766.00K | € 6.27M |
| Operating Cash Flow | € 4.80M | € 3.48M | € 2.02M | € 1.17M | € 6.72M |
| Investing Cash Flow | € -2.35M | € -497.00K | € -945.00K | € -362.00K | € -430.00K |
| Financing Cash Flow | € -482.00K | € -2.52M | € -6.22M | € -4.71M | € -4.30M |