Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.93M | $ 10.40M | $ 11.14M | $ 8.18M | $ 4.30M |
Gross Profit | $ 5.11M | $ 5.65M | $ 5.89M | $ 4.60M | $ 2.17M |
Operating Income | $ -11.17M | $ -10.19M | $ -5.93M | $ -2.41M | $ -3.88M |
EBITDA | $ -9.10M | $ -8.80M | $ -5.86M | $ -1.74M | $ -2.52M |
Net Income | $ -11.10M | $ -9.04M | $ -10.02M | $ -6.76M | $ -4.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.01M | $ 15.31M | $ 27.74M | $ 695.91K | $ 53.89K |
Total Assets | $ 15.82M | $ 24.62M | $ 35.72M | $ 6.21M | $ 4.21M |
Total Debt | $ 196.24K | $ 185.85K | $ 3.42M | $ 12.77M | $ 10.59M |
Net Debt | $ -2.15M | $ -15.12M | $ -24.32M | $ 12.07M | $ 10.54M |
Total Liabilities | $ 6.08M | $ 4.31M | $ 5.93M | $ 33.49M | $ 26.93M |
Stockholders' Equity | $ 9.74M | $ 20.31M | $ 29.79M | $ -27.28M | $ -22.72M |
Cash Flow | |||||
Free Cash Flow | $ -10.55M | $ -9.01M | $ -11.71M | $ -1.39M | $ -4.16M |
Operating Cash Flow | $ -5.81M | $ -5.82M | $ -10.67M | $ -288.38K | $ -2.68M |
Investing Cash Flow | $ -7.23M | $ -3.19M | $ -1.04M | $ -1.10M | $ -1.48M |
Financing Cash Flow | $ 70.89K | $ -3.42M | $ 38.75M | $ 2.03M | $ 3.08M |