Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.29M | $ 9.93M | $ 10.40M | $ 11.14M | $ 8.18M |
Gross Profit | $ 3.99M | $ 5.11M | $ 5.65M | $ 5.89M | $ 4.60M |
Operating Income | $ -12.73M | $ -11.17M | $ -10.19M | $ -5.93M | $ -2.41M |
EBITDA | $ -12.73M | $ -9.10M | $ -8.80M | $ -5.86M | $ -1.74M |
Net Income | $ -12.50M | $ -11.10M | $ -9.04M | $ -10.02M | $ -6.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.88M | $ 5.01M | $ 15.31M | $ 27.74M | $ 695.91K |
Total Assets | $ 9.35M | $ 15.82M | $ 24.62M | $ 35.72M | $ 6.21M |
Total Debt | $ 312.17K | $ 196.24K | $ 185.85K | $ 3.42M | $ 12.77M |
Net Debt | $ -1.57M | $ -2.15M | $ -15.12M | $ -24.32M | $ 12.07M |
Total Liabilities | $ 6.04M | $ 6.08M | $ 4.31M | $ 5.93M | $ 33.49M |
Stockholders' Equity | $ 3.31M | $ 9.74M | $ 20.31M | $ 29.79M | $ -27.28M |
Cash Flow | |||||
Free Cash Flow | $ -8.30M | $ -10.55M | $ -9.01M | $ -11.71M | $ -1.39M |
Operating Cash Flow | $ -8.26M | $ -5.81M | $ -5.82M | $ -10.67M | $ -288.38K |
Investing Cash Flow | $ 1.98M | $ -7.23M | $ -3.19M | $ -1.04M | $ -1.10M |
Financing Cash Flow | $ 5.82M | $ 70.89K | $ -3.42M | $ 38.75M | $ 2.03M |