Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.00M | 24.52M | 24.52M | 20.66M | 19.36M | 17.91M |
Gross Profit | 12.20M | 13.55M | 12.05M | 11.56M | 10.98M | 11.54M |
EBITDA | -30.14M | -28.86M | -22.95M | -21.04M | -11.99M | -1.42M |
Net Income | -46.12M | -30.23M | -27.18M | -26.56M | -16.71M | -7.34M |
Balance Sheet | ||||||
Total Assets | 45.53M | 44.44M | 59.99M | 77.81M | 93.49M | 66.96M |
Cash, Cash Equivalents and Short-Term Investments | 12.91M | 10.66M | 3.46M | 8.28M | 29.96M | 41.76M |
Total Debt | 12.93M | 13.40M | 13.68M | 7.27M | 2.55M | 3.46M |
Total Liabilities | 20.41M | 20.82M | 26.07M | 20.01M | 18.21M | 10.04M |
Stockholders Equity | 25.12M | 23.63M | 33.92M | 57.80M | 75.28M | 56.92M |
Cash Flow | ||||||
Free Cash Flow | -9.37M | -7.21M | -5.64M | -21.33M | -11.18M | -2.03M |
Operating Cash Flow | -7.70M | -6.41M | -4.25M | -19.83M | -9.92M | -600.00K |
Investing Cash Flow | -1.55M | -799.00K | -1.56M | -1.97M | -5.21M | -2.46M |
Financing Cash Flow | 16.43M | 14.89M | 1.02M | -621.00K | 2.88M | 43.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $93.23M | ― | -102.69% | ― | -3.20% | 12.24% | |
54 Neutral | $38.90M | ― | -52.77% | ― | 1071.91% | -27.61% | |
51 Neutral | $7.43B | -0.36 | -45.45% | 2.27% | 22.98% | -2.34% | |
44 Neutral | $17.50M | ― | -88.27% | ― | ― | 32.57% | |
43 Neutral | $22.94M | ― | -63.84% | ― | ― | 12.95% |