Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 18.21M | $ 17.02M | $ 20.84M | $ 24.57M | $ 16.65M |
Gross Profit | $ 15.30M | $ 14.92M | $ 18.20M | $ 22.30M | $ 16.65M |
EBIT | $ -1.74M | $ 10.99M | - | $ -1.19M | $ -3.34M |
EBITDA | $ -1.05M | $ 11.68M | - | $ -504.37K | $ -2.63M |
Net Income Common Stockholders | $ -1.75M | $ -2.11M | $ -2.40M | $ -1.17M | $ -3.38M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 5.05M |
Total Assets | $ 28.46M | $ 29.78M | $ 32.37M | $ 36.18M | $ 34.28M |
Total Debt | $ 1.15M | $ 1.22M | $ 943.90K | $ 974.87K | $ 237.40K |
Net Debt | $ 1.15M | $ 1.22M | $ 943.90K | $ 974.87K | $ -4.81M |
Total Liabilities | $ 14.92M | $ 14.67M | $ 15.39M | $ 17.31M | $ 14.78M |
Stockholders Equity | $ 13.54M | $ 15.10M | $ 16.98M | $ 18.87M | $ 19.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -266.31K | $ -1.83M | $ -2.52M | $ 1.95M | $ -28.04K |
Operating Cash Flow | $ 195.42K | $ -1.36M | $ -2.10M | $ 2.38M | $ 397.15K |
Investing Cash Flow | $ -461.73K | $ -472.23K | $ -423.47K | $ -422.79K | $ 3.24M |
Financing Cash Flow | $ -153.75K | $ -180.68K | $ -18.20K | $ -19.98K | $ -561.42K |