Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.50M | $ 1.46M | $ 1.13M | $ 1.47M | $ 1.47M |
Gross Profit | $ 1.16M | $ 1.11M | $ 905.00K | $ 1.14M | $ 1.14M |
EBIT | $ -2.04M | $ -2.03M | $ -1.48M | $ -2.69M | $ -2.90M |
EBITDA | $ -1.68M | $ -1.63M | $ -1.04M | $ -2.27M | $ -2.72M |
Net Income Common Stockholders | $ -2.05M | $ -2.07M | $ -1.72M | $ -3.21M | $ -3.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.05M | $ 1.51M | $ 122.00K | $ 177.00K | $ 300.00K |
Total Assets | $ 7.41M | $ 7.48M | $ 5.73M | $ 4.72M | $ 4.68M |
Total Debt | $ 3.00M | $ 2.31M | $ 3.74M | $ 12.26M | $ 11.86M |
Net Debt | $ 1.95M | $ 807.00K | $ 3.62M | $ 12.08M | $ 11.56M |
Total Liabilities | $ 4.85M | $ 4.53M | $ 6.90M | $ 16.25M | $ 15.00M |
Stockholders Equity | $ 2.57M | $ 2.95M | $ -1.17M | $ -11.53M | $ -10.32M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.11M | $ -2.89M | $ -1.18M | $ -1.83M | $ -687.00K |
Operating Cash Flow | $ -2.08M | $ -2.92M | $ -1.11M | $ -1.50M | $ -963.00K |
Investing Cash Flow | $ -354.00K | $ -270.00K | $ -427.00K | $ -324.00K | $ -416.00K |
Financing Cash Flow | $ 1.98M | $ 4.58M | $ 1.52M | $ 1.71M | $ 1.27M |