| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 990.26M | ₹ 862.80M | ₹ 696.63M | ₹ 758.21M | ₹ 537.74M |
| Gross Profit | ₹ 102.85M | ₹ 96.43M | ₹ 129.19M | ₹ 80.36M | ₹ 61.56M |
| Operating Income | ₹ -3.97M | ₹ 6.69M | ₹ 123.53M | ₹ 62.17M | ₹ 17.67M |
| EBITDA | ₹ 32.95M | ₹ 31.71M | ₹ 113.59M | ₹ 86.44M | ₹ 44.42M |
| Net Income | ₹ 8.17M | ₹ 7.19M | ₹ 66.03M | ₹ 40.24M | ₹ 10.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 18.43M | ₹ 14.57M | ₹ 124.24M | ₹ 11.62M | ₹ 3.13M |
| Total Assets | ₹ 1.10B | ₹ 799.56M | ₹ 789.07M | ₹ 816.24M | ₹ 861.23M |
| Total Debt | ₹ 125.53M | ₹ 134.92M | ₹ 147.36M | ₹ 208.11M | ₹ 178.50M |
| Net Debt | ₹ 107.10M | ₹ 120.35M | ₹ 142.07M | ₹ 196.49M | ₹ 175.36M |
| Total Liabilities | ₹ 449.29M | ₹ 371.16M | ₹ 383.76M | ₹ 552.70M | ₹ 637.05M |
| Stockholders' Equity | ₹ 649.16M | ₹ 428.39M | ₹ 405.31M | ₹ 263.54M | ₹ 224.19M |
| Cash Flow | |||||
| Free Cash Flow | ₹ -197.36M | ₹ 2.71M | ₹ 7.83M | ₹ 4.54M | ₹ 18.85M |
| Operating Cash Flow | ₹ -194.31M | ₹ 8.07M | ₹ 10.80M | ₹ 13.19M | ₹ 20.11M |
| Investing Cash Flow | ₹ -1.88M | ₹ 12.03M | ₹ 2.82M | ₹ -8.47M | ₹ -1.10M |
| Financing Cash Flow | ₹ 184.91M | ₹ -14.16M | ₹ -17.32M | ₹ 4.17M | ₹ -18.12M |