| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05B | 990.26M | 862.80M | 696.63M | 758.21M | 537.74M |
| Gross Profit | 126.16M | 102.85M | 96.43M | 129.19M | 80.36M | 61.56M |
| EBITDA | 18.74M | 32.95M | 31.71M | 113.59M | 86.44M | 44.42M |
| Net Income | 3.98M | 8.17M | 7.19M | 66.03M | 40.24M | 10.46M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.10B | 799.56M | 789.07M | 816.24M | 861.23M |
| Cash, Cash Equivalents and Short-Term Investments | 18.43M | 18.43M | 14.57M | 124.24M | 11.62M | 3.13M |
| Total Debt | 0.00 | 125.53M | 134.92M | 147.36M | 208.11M | 178.50M |
| Total Liabilities | -649.16M | 449.29M | 371.16M | 383.76M | 552.70M | 637.05M |
| Stockholders Equity | 649.16M | 649.16M | 428.39M | 405.31M | 263.54M | 224.19M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -197.36M | 2.71M | 7.83M | 4.54M | 18.85M |
| Operating Cash Flow | 0.00 | -194.31M | 8.07M | 10.80M | 13.19M | 20.11M |
| Investing Cash Flow | 0.00 | -1.88M | 12.03M | 2.82M | -8.47M | -1.10M |
| Financing Cash Flow | 0.00 | 184.91M | -14.16M | -17.32M | 4.17M | -18.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ₹493.42M | 172.45 | ― | ― | 36.76% | 433.63% | |
58 Neutral | ₹2.52B | 48.53 | ― | ― | -0.77% | 2055.99% | |
58 Neutral | ₹1.14B | 16.40 | ― | 1.62% | -9.07% | 5.36% | |
54 Neutral | ₹697.82M | 21.33 | ― | ― | 18.35% | -154.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ₹1.98B | 84.53 | ― | ― | -17.47% | -50.07% | |
41 Neutral | ₹1.19B | -11.90 | ― | ― | -46.31% | -26.28% |
Vaishali Pharma Ltd. has issued a corrigendum to its postal ballot notice following directions from the National Stock Exchange, providing additional details and amendments under SEBI’s capital and disclosure rules. The update clarifies the valuation basis and pricing for subscription shares to be allotted on a preferential basis, setting a floor price of Rs 9.46 per share and a final issue price of Rs 20 per share, which could influence shareholder dilution, capital structure, and market perception of the company’s equity valuation.
The corrigendum specifies that the issue price is derived from a registered valuer’s reports and volume-weighted average prices over 90 and 10 trading days preceding the relevant date. By formally aligning the preferential allotment pricing with regulatory requirements and disclosing the equity swap and valuation methodology, the company seeks to reinforce compliance, transparency, and investor confidence ahead of the ongoing remote e-voting on the proposed transaction.