| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 818.93M | 688.54M | 332.47M | 367.09M | 266.20M | 100.58M |
| Gross Profit | 788.89M | 616.76M | 332.47M | 368.07M | 266.24M | 100.60M |
| EBITDA | 92.34M | 79.46M | 50.39M | 42.38M | 36.45M | 20.95M |
| Net Income | 61.77M | 51.86M | 32.46M | 24.66M | 21.11M | 9.80M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 493.82M | 429.38M | 339.15M | 185.30M | 179.18M |
| Cash, Cash Equivalents and Short-Term Investments | 224.73M | 224.73M | 266.76M | 196.52M | 71.60M | 44.22M |
| Total Debt | 0.00 | 13.57M | 17.20M | 2.68M | 4.50M | 6.57M |
| Total Liabilities | -406.86M | 86.96M | 69.95M | 77.59M | 28.50M | 44.05M |
| Stockholders Equity | 406.86M | 400.40M | 352.83M | 254.84M | 156.80M | 135.12M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -35.08M | -50.45M | 21.59M | 28.20M | -1.75M |
| Operating Cash Flow | 0.00 | -1.43M | -24.01M | 26.46M | 39.50M | 5.44M |
| Investing Cash Flow | 0.00 | -34.83M | -17.17M | 503.00K | -7.60M | -6.92M |
| Financing Cash Flow | 0.00 | -8.06M | 78.97M | 77.12M | -4.50M | 2.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ₹1.09B | 17.44 | ― | 0.38% | 134.18% | 105.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ₹12.46B | 14.78 | ― | ― | -50.42% | 2921.37% | |
51 Neutral | ₹2.89B | -2.18 | ― | ― | -2.93% | -50.62% | |
47 Neutral | ₹1.49B | -9.54 | ― | ― | -3.03% | 6.44% | |
39 Underperform | ₹177.11M | -5.09 | ― | ― | -79.97% | -219.35% | |
37 Underperform | ₹756.76M | -1.24 | ― | ― | -69.51% | 71.68% |