Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.85B | 6.85B | 7.07B | 5.57B | 3.81B | 3.11B |
Gross Profit | -213.01M | -213.01M | 645.37M | 1.73B | 1.35B | 990.53M |
EBITDA | -750.39M | -797.53M | 34.85M | 506.90M | 377.14M | 135.94M |
Net Income | -849.59M | -849.59M | -406.67M | 93.64M | 52.70M | -214.83M |
Balance Sheet | ||||||
Total Assets | 8.66B | 8.66B | 10.22B | 10.38B | 8.89B | 8.77B |
Cash, Cash Equivalents and Short-Term Investments | 25.21M | 25.21M | 2.35M | 19.73M | 85.19M | 71.18M |
Total Debt | 3.05B | 3.05B | 3.40B | 3.21B | 2.54B | 2.69B |
Total Liabilities | 3.98B | 3.98B | 4.73B | 4.51B | 3.12B | 3.05B |
Stockholders Equity | 4.72B | 4.72B | 5.53B | 5.92B | 5.82B | 5.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 701.22M | 154.27M | -368.03M | 409.86M | 92.44M |
Operating Cash Flow | 0.00 | 751.52M | 255.88M | -172.32M | 441.34M | 101.48M |
Investing Cash Flow | 0.00 | -14.79M | -74.66M | -190.01M | -23.95M | -7.02M |
Financing Cash Flow | 0.00 | -727.33M | -188.14M | 355.50M | -409.77M | -93.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹92.31B | 45.23 | 0.94% | 38.81% | 6.67% | ||
66 Neutral | ₹11.23B | 11.18 | ― | -27.52% | 329.24% | ||
65 Neutral | ₹7.43B | 20.43 | 1.32% | 9.81% | -5.62% | ||
61 Neutral | $17.22B | 11.53 | -5.99% | 3.08% | 1.40% | -15.51% | |
50 Neutral | ₹3.27B | ― | ― | -5.35% | -99.93% | ||
44 Neutral | ₹1.82B | ― | ― | -14.30% | -198.87% |