| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.70B | 6.85B | 7.07B | 5.57B | 3.81B | 3.11B |
| Gross Profit | -353.57M | -281.31M | 645.37M | 1.73B | 1.35B | 325.93M |
| EBITDA | -1.15B | -797.53M | 44.95M | 506.90M | 377.14M | 135.94M |
| Net Income | -1.14B | -849.59M | -406.67M | 93.64M | 52.70M | -214.83M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 8.66B | 10.22B | 10.38B | 8.89B | 8.77B |
| Cash, Cash Equivalents and Short-Term Investments | 25.21M | 25.21M | 2.35M | 19.73M | 80.10M | 71.18M |
| Total Debt | 0.00 | 3.05B | 3.40B | 3.21B | 2.54B | 2.69B |
| Total Liabilities | -4.69B | 3.98B | 4.73B | 4.51B | 3.12B | 3.05B |
| Stockholders Equity | 4.69B | 4.72B | 5.53B | 5.92B | 5.82B | 5.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 701.22M | 154.27M | -368.03M | 409.86M | 92.44M |
| Operating Cash Flow | 0.00 | 751.52M | 255.88M | -172.32M | 441.34M | 101.48M |
| Investing Cash Flow | 0.00 | -14.79M | -74.66M | -190.01M | -23.95M | -7.02M |
| Financing Cash Flow | 0.00 | -727.33M | -188.14M | 355.50M | -409.77M | -93.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ₹65.69B | 32.31 | ― | 2.59% | 26.97% | 8.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ₹10.18B | 11.83 | ― | ― | -50.42% | 2921.37% | |
56 Neutral | ₹7.21B | 21.80 | ― | 1.24% | 13.34% | -26.93% | |
51 Neutral | ₹2.68B | -1.79 | ― | ― | -2.93% | -50.62% | |
43 Neutral | ₹1.30B | -7.93 | ― | ― | -3.03% | 6.44% | |
37 Underperform | ₹756.76M | -1.24 | ― | ― | -69.51% | 71.68% |
Shemaroo Entertainment Limited has released its earnings presentation for the quarter and nine months ended December 31, 2025, in line with its disclosure obligations under SEBI’s listing regulations. The presentation, made available to stock exchanges and on the company’s website, provides investors and stakeholders with detailed financial and operational updates for Q3 and the first nine months of FY26, supporting transparency and informed decision-making in the market.
Shemaroo Entertainment Limited announced that its Nomination and Remuneration Committee has approved the grant of 9,000 stock options to eligible employees under the Shemaroo Entertainment Limited Employees Stock Option Scheme – 2021. The exercise price for these options is set at Rs. 67 per option, representing a 41% discount to the market price as of November 20, 2025. This move is likely to enhance employee engagement and align their interests with the company’s growth objectives.