| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.64M | 228.71M | 213.32M | 124.34M | 98.94M | 93.61M |
| Gross Profit | 39.32M | 59.81M | 57.54M | 43.44M | -20.14M | -25.61M |
| EBITDA | 6.45M | 27.73M | 26.40M | 7.80M | -21.15M | -45.99M |
| Net Income | -17.00M | 3.28M | -4.51M | -16.89M | -43.42M | -73.90M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 291.90M | 385.26M | 338.52M | 265.14M | 287.83M |
| Cash, Cash Equivalents and Short-Term Investments | 8.46M | 8.46M | 1.50M | 2.06M | 1.34M | 2.35M |
| Total Debt | 0.00 | 293.53M | 338.89M | 340.56M | 293.94M | 242.96M |
| Total Liabilities | 114.22M | 406.12M | 502.74M | 456.78M | 366.48M | 345.74M |
| Stockholders Equity | -114.22M | -114.22M | -117.48M | -118.26M | -101.34M | -57.91M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 52.33M | 22.25M | -24.68M | -32.78M | -43.65M |
| Operating Cash Flow | 0.00 | 59.87M | 32.20M | -14.79M | -17.58M | -14.11M |
| Investing Cash Flow | 0.00 | -7.54M | -459.00K | -6.82M | -14.79M | -29.54M |
| Financing Cash Flow | 0.00 | -45.36M | -32.31M | 22.33M | 31.36M | 43.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ₹70.87B | 34.86 | ― | 2.59% | 26.97% | 8.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ₹12.27B | 15.12 | ― | ― | -50.42% | 2921.37% | |
51 Neutral | ₹2.88B | -2.16 | ― | ― | -2.93% | -50.62% | |
47 Neutral | ₹1.48B | -9.33 | ― | ― | -3.03% | 6.44% | |
39 Underperform | ₹174.94M | -5.01 | ― | ― | -79.97% | -219.35% | |
37 Underperform | ₹756.76M | -1.24 | ― | ― | -69.51% | 71.68% |