Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.79B | 1.80B | 1.24B | 1.33B | 1.18B | 1.04B |
Gross Profit | 693.39M | 793.62M | 625.42M | 429.30M | 893.95M | 787.65M |
EBITDA | 340.76M | 334.97M | 241.34M | 277.21M | 273.49M | 264.46M |
Net Income | 164.26M | 164.26M | 89.71M | 82.70M | 109.21M | 102.21M |
Balance Sheet | ||||||
Total Assets | 2.76B | 2.76B | 1.98B | 2.35B | 1.89B | 1.79B |
Cash, Cash Equivalents and Short-Term Investments | 410.14M | 410.14M | 85.14M | 6.09M | 29.69M | 5.35M |
Total Debt | 646.76M | 646.76M | 645.15M | 926.64M | 510.22M | 495.88M |
Total Liabilities | 1.05B | 1.05B | 840.13M | 1.13B | 842.84M | 843.95M |
Stockholders Equity | 1.71B | 1.71B | 1.14B | 1.21B | 1.05B | 941.65M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 244.56M | -108.77M | -191.15M | 10.43M | 92.95M |
Operating Cash Flow | 0.00 | 266.69M | 35.04M | 186.79M | 96.64M | 165.08M |
Investing Cash Flow | 0.00 | -42.69M | -135.38M | -378.31M | -31.08M | -55.92M |
Financing Cash Flow | 0.00 | -35.68M | 73.85M | 194.41M | -41.23M | -110.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ₹8.52B | 12.71 | ― | 22.05% | 46.02% | ||
69 Neutral | ₹4.16B | 23.19 | 0.54% | 35.81% | 71.41% | ||
65 Neutral | $15.27B | 7.59 | 4.09% | 5.23% | 3.88% | -62.31% | |
60 Neutral | ₹4.07B | 29.83 | 0.60% | -10.46% | 6.55% | ||
41 Neutral | ₹2.54B | ― | ― | 19.01% | 32.51% | ||
― | ₹1.66B | 102.30 | 3.01% | ― | ― | ||
45 Neutral | ₹4.35B | ― | ― | 184.61% | 46.92% |