Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 100.63B | 96.08B | 79.51B | 71.66B | 66.70B | 55.99B |
Gross Profit | 42.52B | 42.74B | 32.27B | 28.33B | 26.70B | 20.93B |
EBITDA | 14.83B | 13.73B | 13.06B | 9.44B | 9.00B | 6.51B |
Net Income | -678.50M | -490.40M | -424.60M | -1.53B | 1.31B | -956.90M |
Balance Sheet | ||||||
Total Assets | 0.00 | 162.22B | 139.75B | 131.59B | 128.01B | 63.29B |
Cash, Cash Equivalents and Short-Term Investments | 10.12B | 10.12B | 7.19B | 5.58B | 4.03B | 2.57B |
Total Debt | 0.00 | 61.52B | 42.11B | 34.14B | 28.07B | 17.08B |
Total Liabilities | -45.88B | 116.34B | 95.15B | 91.52B | 87.26B | 28.69B |
Stockholders Equity | 45.88B | 26.63B | 26.67B | 24.05B | 25.26B | 21.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.68B | 2.17B | -733.30M | -1.66B | 7.15B |
Operating Cash Flow | 0.00 | 10.97B | 10.38B | 7.26B | 6.60B | 9.01B |
Investing Cash Flow | 0.00 | -15.90B | -11.36B | -7.17B | -14.54B | -4.60B |
Financing Cash Flow | 0.00 | 7.54B | 2.91B | 2.52B | 8.56B | -6.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹33.77B | 17.75 | ― | 1.61% | 12.74% | 3.68% | |
70 Outperform | ₹31.70B | 22.55 | ― | 0.66% | 12.68% | 19.70% | |
69 Neutral | ₹34.33B | 19.81 | ― | ― | -7.01% | 9.99% | |
69 Neutral | ₹32.80B | 25.25 | ― | 0.38% | 28.67% | -20.77% | |
64 Neutral | ₹15.53B | 19.84 | ― | 1.53% | -1.50% | 2.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ₹26.86B | ― | ― | ― | 23.16% | 40.07% |