Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 125.78B | 125.78B | 103.73B | 105.77B | 88.28B | 62.13B |
Gross Profit | 22.35B | 25.31B | 10.38B | 17.71B | 13.86B | 10.23B |
EBITDA | 4.89B | 4.57B | 4.48B | 5.26B | 4.19B | 2.79B |
Net Income | 1.57B | 1.57B | 1.44B | 2.65B | 2.48B | 843.17M |
Balance Sheet | ||||||
Total Assets | 47.38B | 47.38B | 40.62B | 31.09B | 33.98B | 23.46B |
Cash, Cash Equivalents and Short-Term Investments | 7.75B | 7.75B | 6.08B | 8.69B | 5.49B | 3.69B |
Total Debt | 12.32B | 12.32B | 10.54B | 7.19B | 7.41B | 5.62B |
Total Liabilities | 30.22B | 30.22B | 28.16B | 19.96B | 24.62B | 16.30B |
Stockholders Equity | 16.50B | 16.50B | 11.66B | 10.54B | 8.72B | 6.47B |
Cash Flow | ||||||
Free Cash Flow | -1.93B | -1.28B | 229.77M | 4.51B | 3.58B | 3.53B |
Operating Cash Flow | -1.40B | -365.52M | 1.90B | 5.10B | 4.03B | 3.79B |
Investing Cash Flow | -331.59M | -2.58B | -3.14B | -1.64B | -2.28B | -831.24M |
Financing Cash Flow | 5.58B | 4.03B | -384.75M | -3.37B | -218.65M | -3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹49.08B | 22.36 | 3.59% | 8.04% | 221.22% | ||
67 Neutral | ₹58.89B | 33.18 | 0.99% | 10.80% | 21.15% | ||
65 Neutral | ₹50.01B | 53.56 | ― | 68.10% | 82.40% | ||
61 Neutral | ₹63.10B | 31.22 | 0.05% | 6.31% | -46.09% | ||
57 Neutral | $1.60B | -3.70 | 3.73% | 4.29% | 5.38% | -37.86% | |
55 Neutral | ₹58.26B | 115.80 | ― | 6.33% | ― | ||
54 Neutral | ₹45.62B | 29.71 | 1.04% | 19.10% | -1.73% |