| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.84B | 13.04B | 7.76B | 5.53B | 3.71B | 2.40B |
| Gross Profit | 5.76B | 5.57B | 3.35B | 1.89B | 2.01B | 1.96B |
| EBITDA | 1.57B | 1.41B | 815.51M | 477.27M | 566.45M | 264.60M |
| Net Income | 972.96M | 879.19M | 440.20M | 229.01M | 419.21M | 193.30M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 13.15B | 6.96B | 2.35B | 926.53M | 620.80M |
| Cash, Cash Equivalents and Short-Term Investments | 6.53B | 6.53B | 2.83B | 238.28M | 36.11M | 27.89M |
| Total Debt | 0.00 | 198.78M | 866.27M | 1.41B | 703.11M | 730.58M |
| Total Liabilities | -12.49B | 660.72M | 1.21B | 1.86B | 962.11M | 1.08B |
| Stockholders Equity | 12.49B | 12.48B | 5.75B | 487.51M | -35.58M | -455.51M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -477.83M | -1.29B | -317.89M | 125.09M | 24.30M |
| Operating Cash Flow | 0.00 | 197.02M | -827.46M | -156.18M | 200.81M | 34.14M |
| Investing Cash Flow | 0.00 | -4.86B | -3.32B | -181.48M | -98.69M | -10.06M |
| Financing Cash Flow | 0.00 | 4.96B | 4.03B | 526.44M | -122.90M | -56.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹47.42B | 20.30 | ― | 2.77% | 4.74% | 176.63% | |
72 Outperform | ₹48.61B | 48.05 | ― | ― | 47.25% | 45.37% | |
70 Outperform | ₹90.61B | 20.83 | ― | 0.92% | 9.97% | 16.28% | |
63 Neutral | ₹69.15B | 27.09 | ― | 0.32% | 11.02% | -9.59% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | ₹32.60B | 37.20 | ― | 4.70% | -16.43% | -75.38% | |
47 Neutral | ₹47.85B | 84.52 | ― | ― | 5.13% | 90.30% |
Zaggle Prepaid Ocean Services Limited has announced an Extraordinary General Meeting (EGM) scheduled for October 31, 2025, to discuss the issuance of convertible warrants on a preferential basis. This strategic move aims to raise approximately Rs. 59.99 crore through the issuance of 1,058,201 warrants, each convertible into equity shares, potentially impacting the company’s capital structure and market positioning.
Zaggle Prepaid Ocean Services Limited announced the outcome of its Board Meeting held on October 3, 2025, where it approved the issuance of up to 10,58,201 warrants at a price of Rs. 567 each. This move is aimed at raising approximately Rs. 59.99 crore and involves converting each warrant into one fully paid-up equity share. The issuance is targeted at both the Promoter Group and Non-Promoter on a preferential basis, pending necessary approvals. The company has scheduled an Extra-Ordinary General Meeting on October 31, 2025, to seek member approval for this capital-raising initiative, which could significantly impact its financial strategy and market positioning.
Zaggle Prepaid Ocean Services Limited announced the approval of raising funds through the issuance of up to 10,58,201 warrants at a price of Rs. 567 each, totaling nearly Rs. 60 crores. This strategic move aims to enhance the company’s capital structure and is subject to regulatory approvals and shareholder consent at an upcoming Extra-Ordinary General Meeting.
Zaggle Prepaid Ocean Services Limited has entered into a loan agreement with Dice Enterprises Private Limited, providing a working capital loan of up to INR 15 Crores. The loan is set for a 12-month period at an interest rate of 12% per annum, repayable on demand, and is aimed at enhancing financial flexibility for Dice Enterprises.
Zaggle Prepaid Ocean Services Limited has announced a strategic agreement with Mastercard Asia/Pacific Pte. Ltd to launch and promote co-branded domestic prepaid cards on the Mastercard network. This partnership, effective from September 22, 2025, to September 30, 2030, is expected to strengthen Zaggle’s market position by leveraging Mastercard’s global network, potentially benefiting stakeholders through increased market reach and service offerings.