tiprankstipranks
Trending News
More News >
Thomas Cook (India) Limited (IN:THOMASCOOK)
:THOMASCOOK
India Market

Thomas Cook (India) Limited (THOMASCOOK) AI Stock Analysis

Compare
1 Followers

Top Page

IN:THOMASCOOK

Thomas Cook (India) Limited

(THOMASCOOK)

Select Model
Select Model
Select Model
Neutral 57 (OpenAI - 5.2)
Rating:57Neutral
Price Target:
₹114.00
▼(-19.92% Downside)
Action:ReiteratedDate:02/07/26
The score is supported primarily by improving financial performance and strong cash generation, but is held back significantly by weak technical momentum (price below key moving averages and oversold indicators). Valuation is moderate, with limited support from a low dividend yield.
Positive Factors
Revenue growth & margin recovery
Sustained top-line growth (11.31% YoY) combined with rising EBIT/EBITDA margins indicates the company is scaling revenue while improving operational efficiency. This durable trend supports reinvestment capacity and long-term margin expansion if cost controls and supplier terms remain stable.
Strong cash generation
Robust free cash flow provides lasting financial flexibility: it funds working capital, strategic investments, and debt servicing without over-reliance on external financing. Consistent cash conversion underpins resilience through travel cycles and supports value-enhancing initiatives over coming quarters.
Conservative leverage
Low leverage and a healthy equity ratio create a durable buffer against macro shocks and seasonal revenue swings. This capital structure preserves strategic optionality, reduces interest burden, and enables the company to pursue growth or weather downturns without compromising balance sheet integrity.
Negative Factors
Modest net profitability
A single-digit net margin (3.12%) limits the company’s ability to convert revenue growth into shareholder returns. Persistently low net margins reduce retained earnings for reinvestment, constrain dividend capacity, and leave less room to absorb cost inflation or supplier price pressure over the medium term.
Relatively low ROE
An ROE near 11% indicates modest effectiveness in generating returns on shareholder capital. While improving, this level may lag industry-leading peers and signals the need for higher margin capture or capital-light growth strategies to materially boost long-term shareholder value.
Cyclicality of travel demand
Heavy exposure to travel seasonality and macroeconomic cycles creates persistent revenue volatility. Demand swings can compress margins and cash flows during downturns, requiring elevated working capital management and strategic buffers to maintain stable long-term performance.

Thomas Cook (India) Limited (THOMASCOOK) vs. iShares MSCI India ETF (INDA)

Thomas Cook (India) Limited Business Overview & Revenue Model

Company DescriptionThomas Cook (India) Limited provides integrated travel and travel-related financial services in India and internationally. The company operates through four segments: Financial Services, Travel and Related Services, Vacation Ownership and Resorts Business, and Digiphoto Imaging Services. The Financial Services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. The Travel and Related Services segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. The Vacation Ownership and Resorts Business segment engages in the time share holidays' business. The Digiphoto Imaging Services segment offers turnkey imaging solutions and related services. The company was founded in 1881 and is headquartered in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
How the Company Makes MoneyThomas Cook (India) Limited generates revenue through multiple streams, primarily by offering holiday packages, which include flights, accommodations, and local tours, thereby earning commission from service providers. Additionally, the company profits from foreign exchange services by providing currency exchange and related financial products, capitalizing on exchange rate margins. The travel insurance segment contributes significantly to revenue by selling insurance policies to travelers. Corporate travel solutions also serve as a key revenue driver, providing businesses with travel management services. Furthermore, strategic partnerships with airlines, hotels, and other travel-related entities enhance revenue opportunities through bundled services and negotiated rates.

Thomas Cook (India) Limited Financial Statement Overview

Summary
Strong revenue growth (11.31% from 2024 to 2025) and improving EBIT/EBITDA margins support the score. Balance sheet leverage is manageable (debt-to-equity 0.21), and cash generation is solid (free cash flow 6,002.5 million). The main constraint is modest net profitability (3.12% net margin) and relatively low ROE (11.25%).
Income Statement
72
Positive
Thomas Cook (India) Limited has demonstrated a strong recovery in its financial performance, with a notable revenue growth rate of 11.31% from 2024 to 2025. The company has significantly improved its EBIT and EBITDA margins, indicating enhanced operational efficiency. However, the net profit margin is modest at 3.12%, suggesting room for improvement in profitability.
Balance Sheet
68
Positive
The company maintains a healthy equity position with an equity ratio of 31.75% and a reasonable debt-to-equity ratio of 0.21, indicating financial stability. The return on equity is relatively low at 11.25%, yet reflects an upward trend. There is potential for enhancing shareholder returns through strategic financial management.
Cash Flow
75
Positive
Thomas Cook's cash flow situation is robust, with a strong free cash flow of 6,002.5 million and a high operating cash flow to net income ratio. The free cash flow growth rate is negative due to fluctuations in capital expenditure, but the overall cash flow health supports future investments and debt servicing.
BreakdownTTMMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Income Statement
Total Revenue84.42B81.40B73.13B50.48B18.87B7.94B
Gross Profit13.40B11.21B9.76B5.19B6.94B-2.13B
EBITDA5.71B6.15B5.17B2.39B-1.33B-2.06B
Net Income2.51B2.54B2.59B64.60M-2.29B-2.54B
Balance Sheet
Total Assets0.0071.16B64.17B56.84B46.43B47.64B
Cash, Cash Equivalents and Short-Term Investments11.17B11.17B14.49B11.45B5.84B8.72B
Total Debt0.004.65B4.18B5.39B5.98B6.12B
Total Liabilities-22.37B48.79B43.84B40.09B29.88B28.48B
Stockholders Equity22.37B22.60B20.57B17.13B16.95B19.29B
Cash Flow
Free Cash Flow0.006.00B7.25B4.06B-2.01B-5.97B
Operating Cash Flow0.007.17B8.29B4.73B-1.39B-5.81B
Investing Cash Flow0.00-3.29B-4.39B-111.56M-1.25B3.53B
Financing Cash Flow0.00-1.83B-2.91B-2.30B-847.51M3.35B

Thomas Cook (India) Limited Technical Analysis

Technical Analysis Sentiment
Negative
Last Price142.35
Price Trends
50DMA
125.49
Negative
100DMA
139.54
Negative
200DMA
152.84
Negative
Market Momentum
MACD
-7.04
Positive
RSI
21.76
Positive
STOCH
10.97
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:THOMASCOOK, the sentiment is Negative. The current price of 142.35 is above the 20-day moving average (MA) of 109.99, above the 50-day MA of 125.49, and below the 200-day MA of 152.84, indicating a bearish trend. The MACD of -7.04 indicates Positive momentum. The RSI at 21.76 is Positive, neither overbought nor oversold. The STOCH value of 10.97 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:THOMASCOOK.

Thomas Cook (India) Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (55)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
72
Outperform
₹21.64B15.410.48%9.49%40.16%
66
Neutral
₹29.13B-298.88-16.06%-79.12%
62
Neutral
₹16.76B31.1382.79%208.75%
57
Neutral
₹46.94B18.990.32%11.02%-9.59%
57
Neutral
₹56.67B55.984.25%17.51%
55
Neutral
$13.29B17.4210.03%0.93%7.13%-12.93%
53
Neutral
₹42.61B53.570.50%6.56%4.21%
* Services Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
IN:THOMASCOOK
Thomas Cook (India) Limited
96.00
-37.05
-27.85%
IN:EASEMYTRIP
Easy Trip Planners Ltd.
7.75
-4.04
-34.27%
IN:ITDC
India Tourism Development Corp. Ltd.
480.30
-93.00
-16.22%
IN:MHRIL
Mahindra Holidays & Resorts India Limited
282.00
-20.00
-6.62%
IN:TAJGVK
TAJGVK Hotels & Resorts Ltd.
332.20
-150.15
-31.13%
IN:YATRA
Yatra Online Limited
117.05
44.06
60.36%

Thomas Cook (India) Limited Corporate Events

Thomas Cook (India) Puts Q3 FY26 Earnings Call Audio Online for Investors
Feb 6, 2026

Thomas Cook (India) Limited has notified the stock exchanges that the audio recording of its analyst and investor earnings conference call, covering the unaudited financial results for the quarter and nine months ended December 31, 2025, has been made available on the company’s website. The disclosure, made pursuant to SEBI’s listing regulations, underscores the company’s ongoing efforts to maintain transparency and facilitate easier access to financial information for analysts, investors, and other stakeholders by promptly publishing recordings of its earnings discussions online.

Thomas Cook India’s Nature Trails Debuts Fifth Resort in Rishikesh to Tap Experiential Travel Boom
Jan 20, 2026

Thomas Cook India’s experiential hospitality brand Nature Trails has expanded its resort portfolio with the launch of Nature Trails Rishikesh in Uttarakhand, its fifth property after locations in Maharashtra and Goa. The new 29-room resort, set on four acres between Rishikesh and Haridwar near Rajaji National Park, is positioned to capture rising demand for domestic experiential travel by offering a mix of spiritual tourism, adventure activities such as safaris and rafting, and local Garhwali cuisine. With strong connectivity to major hubs like Delhi, Haridwar and Dehradun, the property targets families, couples, spiritual travelers, corporate off-sites and group retreats, and forms part of Thomas Cook India’s aggressive expansion strategy for Nature Trails following last year’s acquisition, underscoring the company’s push to capitalize on India’s growing domestic tourism market.

Thomas Cook India’s Nature Trails Enters Goa With Fourth Experiential Resort
Jan 8, 2026

Thomas Cook India’s Nature Trails brand has expanded beyond Maharashtra with the launch of its fourth property, Nature Trails Rock Valley at Ponda, Goa, marking its entry into the state’s high-potential experiential tourism market. The 15-acre resort, set in a valley at the foothills of the Western Ghats, offers nature-facing rooms, infinity pools, an extensive adventure zone with activities such as zip lining, rope courses, kayaking and ATV rides, as well as a spice farm and curated learning programs for schools and colleges, positioning it for families, groups and corporate offsites. With convenient access from Goa’s airport, railhead and beaches, all-inclusive dining and conference facilities for up to 120 guests, the property is designed to tap multiple traveler segments, reinforcing Thomas Cook India’s strategy to capture booming domestic demand for nature, activity and adventure-based stays and to build out its Nature Trails portfolio across more destinations in India.

Thomas Cook (India) Limited Faces GST Demand, Plans Appeal
Dec 9, 2025

Thomas Cook (India) Limited has received orders from regulatory authorities regarding a demand for short payment of GST, including interest and penalties. The company plans to appeal the order, asserting a strong case on merits, and states that there is no significant financial or operational impact expected from this development.

Thomas Cook India Expands Forex Network with Varanasi Outlet
Dec 5, 2025

Thomas Cook (India) Limited has expanded its foreign exchange distribution network by inaugurating its first outlet in Varanasi, increasing its presence to five outlets in Uttar Pradesh. This strategic move aims to capitalize on the growing forex demand in the region, particularly from the influx of foreign tourists and the local student population. The new outlet offers a comprehensive range of forex services, including currency exchange, prepaid travel cards, and digital services, enhancing consumer access and strengthening the company’s market position.

Thomas Cook (India) Schedules Investor Meeting in Mumbai
Dec 3, 2025

Thomas Cook (India) Limited has announced a scheduled meeting with investors and analysts on December 8, 2025, in Mumbai. The meeting aims to facilitate discussions based on publicly available information, ensuring no unpublished price sensitive information is shared. This engagement is part of the company’s compliance with SEBI regulations and reflects its commitment to transparency and investor relations.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Feb 07, 2026