| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.84B | 7.32B | 6.78B | 5.46B | 3.37B | 2.91B |
| Gross Profit | 6.38B | 5.80B | 6.17B | 4.23B | 2.42B | 2.14B |
| EBITDA | 5.74B | 5.51B | 5.31B | 3.80B | 2.55B | 2.42B |
| Net Income | 4.02B | 3.75B | 3.63B | 2.91B | 1.89B | 1.72B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 30.16B | 26.50B | 22.63B | 19.72B | 18.22B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.66B | 3.52B | 4.09B | 2.05B | 1.32B |
| Total Debt | 0.00 | 9.70M | 2.59M | 4.45M | 5.99M | 0.00 |
| Total Liabilities | -26.29B | 3.86B | 3.54B | 2.98B | 2.74B | 2.93B |
| Stockholders Equity | 26.29B | 26.29B | 22.97B | 19.65B | 16.98B | 15.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.40B | 2.72B | 2.84B | 145.04M | 721.24M |
| Operating Cash Flow | 0.00 | 4.43B | 3.76B | 2.97B | 1.63B | 1.30B |
| Investing Cash Flow | 0.00 | -4.10B | -3.33B | -2.65B | -1.42B | -1.33B |
| Financing Cash Flow | 0.00 | -415.65M | -325.23M | -236.71M | -206.54M | -1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₹58.73B | 31.14 | ― | 0.99% | 8.06% | 24.52% | |
70 Outperform | ₹70.62B | 20.17 | ― | 0.59% | 9.11% | 16.30% | |
69 Neutral | ₹87.32B | 21.11 | ― | 0.53% | 18.69% | 10.14% | |
68 Neutral | ₹65.34B | 24.88 | ― | 0.06% | 5.56% | -22.59% | |
60 Neutral | ₹54.97B | 21.15 | ― | 0.40% | 11.56% | -2.78% | |
57 Neutral | ₹62.43B | 46.62 | ― | ― | 4.25% | 17.51% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |
Nesco Limited announced a revision in its project with National Highways Logistics Management Limited (NHLML) regarding the development of wayside amenities on the Bengaluru Chennai Expressway Corridor. Due to feasibility challenges, Nesco has surrendered two of the three initially awarded sites, with NHLML accepting this decision. The company will now focus on developing one site, with an estimated development cost of Rs. 75 crores and expected annual revenue of Rs. 115 crores from the fourth year of operations. The annual lease rent for this site is set at Rs. 5.53 crores, subject to annual revisions based on WPI and CPI. There are no financial penalties imposed on Nesco for surrendering the two sites.