Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 202.65B | 203.24B | 151.63B | 77.10B | 79.61B | 74.52B |
Gross Profit | 129.12B | 129.12B | 97.33B | 77.10B | 75.72B | 71.33B |
EBITDA | 40.13B | 73.82B | 115.58B | 0.00 | 0.00 | 0.00 |
Net Income | 53.02B | 53.33B | 43.24B | 36.12B | 40.17B | 38.04B |
Balance Sheet | ||||||
Total Assets | 1.33T | 1.33T | 964.69B | 801.49B | 763.16B | 686.41B |
Cash, Cash Equivalents and Short-Term Investments | 83.46B | 83.46B | 60.37B | 77.70B | 100.36B | 77.78B |
Total Debt | 988.05B | 988.05B | 678.72B | 554.72B | 543.62B | 501.81B |
Total Liabilities | 1.03T | 1.03T | 707.15B | 579.96B | 571.79B | 528.82B |
Stockholders Equity | 293.67B | 293.67B | 251.07B | 216.66B | 187.86B | 155.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -265.93B | -139.76B | -29.45B | -16.94B | -79.06B |
Operating Cash Flow | 0.00 | -263.76B | -137.54B | -28.04B | -15.96B | -78.14B |
Investing Cash Flow | 0.00 | -13.76B | 453.59M | 1.81B | 4.22B | 395.81M |
Financing Cash Flow | 0.00 | 298.93B | 119.58B | 3.95B | 34.45B | 97.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹1.14T | 18.51 | 0.92% | 38.22% | 37.80% | ||
72 Outperform | ₹959.87B | 12.13 | 2.36% | 16.28% | 25.78% | ||
68 Neutral | $17.81B | 11.87 | 10.24% | 3.74% | 9.75% | 1.30% | |
64 Neutral | ₹1.23T | 27.60 | 0.13% | 31.00% | 21.07% | ||
62 Neutral | ₹1.12T | 11.51 | 2.18% | 20.27% | 25.95% | ||
56 Neutral | ₹240.43B | 30.06 | 1.06% | 4.83% | -64.41% | ||
46 Neutral | ₹304.98B | 5.55 | 1.80% | 4.57% | 15.87% |