Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 202.65B | 203.24B | 151.63B | 77.10B | 79.61B | 74.52B |
Gross Profit | 129.12B | 129.12B | 97.33B | 77.10B | 75.72B | 71.33B |
EBITDA | 40.13B | 73.82B | 115.58B | 0.00 | 0.00 | 0.00 |
Net Income | 53.02B | 53.33B | 43.24B | 36.12B | 40.17B | 38.04B |
Balance Sheet | ||||||
Total Assets | 1.33T | 1.33T | 964.69B | 801.49B | 763.16B | 686.41B |
Cash, Cash Equivalents and Short-Term Investments | 83.46B | 83.46B | 60.37B | 77.70B | 100.36B | 77.78B |
Total Debt | 988.05B | 988.05B | 678.72B | 554.72B | 543.62B | 501.81B |
Total Liabilities | 1.03T | 1.03T | 707.15B | 579.96B | 571.79B | 528.82B |
Stockholders Equity | 293.67B | 293.67B | 251.07B | 216.66B | 187.86B | 155.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -265.93B | -139.76B | -29.45B | -16.94B | -79.06B |
Operating Cash Flow | 0.00 | -263.76B | -137.54B | -28.04B | -15.96B | -78.14B |
Investing Cash Flow | 0.00 | -13.76B | 453.59M | 1.81B | 4.22B | 395.81M |
Financing Cash Flow | 0.00 | 298.93B | 119.58B | 3.95B | 34.45B | 97.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹1.21T | 19.67 | ― | 0.86% | 38.22% | 37.80% | |
72 Outperform | ₹963.20B | 12.17 | 12.38% | 2.34% | 16.28% | 25.78% | |
66 Neutral | ₹1.14T | 11.75 | 16.92% | 2.13% | 20.27% | 25.95% | |
64 Neutral | ₹1.32T | 29.63 | 18.01% | 0.13% | 31.00% | 21.07% | |
59 Neutral | ₹310.87B | 5.65 | 14.97% | 1.77% | 4.57% | 15.87% | |
56 Neutral | ₹234.46B | 29.31 | 9.78% | 1.08% | 4.83% | -64.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |