Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 223.17B | 203.24B | 151.63B | 77.10B | 79.61B | 74.52B |
Gross Profit | 141.44B | 118.86B | 149.41B | 77.10B | 76.68B | 71.33B |
EBITDA | 50.69B | 73.82B | 115.58B | 0.00 | 0.00 | 0.00 |
Net Income | 61.55B | 53.33B | 43.24B | 36.12B | 40.17B | 38.04B |
Balance Sheet | ||||||
Total Assets | 1.49T | 1.33T | 964.69B | 801.49B | 763.16B | 686.41B |
Cash, Cash Equivalents and Short-Term Investments | 116.56B | 83.46B | 62.72B | 80.74B | 100.36B | 79.36B |
Total Debt | 1.13T | 988.05B | 678.72B | 554.72B | 543.62B | 501.81B |
Total Liabilities | 1.18T | 1.03T | 707.15B | 579.96B | 571.79B | 528.82B |
Stockholders Equity | 303.55B | 293.67B | 251.07B | 216.66B | 187.86B | 155.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -265.93B | -139.76B | -29.45B | -16.94B | -79.06B |
Operating Cash Flow | 0.00 | -263.76B | -137.54B | -28.04B | -15.96B | -78.14B |
Investing Cash Flow | 0.00 | -13.76B | 453.59M | 1.81B | 4.22B | 395.81M |
Financing Cash Flow | 0.00 | 298.93B | 119.58B | 3.95B | 34.45B | 97.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹986.86B | 10.63 | ― | 2.29% | 11.31% | 37.17% | |
73 Outperform | ₹1.34T | 21.74 | ― | 0.78% | 38.22% | 37.80% | |
70 Outperform | ₹1.27T | 13.11 | ― | 1.91% | 20.27% | 25.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ₹1.39T | 31.23 | ― | 0.12% | 31.00% | 21.07% | |
56 Neutral | ₹240.47B | 30.06 | ― | 1.06% | 4.83% | -64.41% | |
53 Neutral | ₹312.52B | 5.68 | ― | 1.76% | 4.57% | 15.87% |