Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 65.00B | 54.18B | 45.37B | 40.38B | 41.18B |
Gross Profit | 65.00B | 59.59B | 43.08B | 38.14B | 39.27B |
EBITDA | 55.68B | 32.06B | 0.00 | 0.00 | 0.00 |
Net Income | 12.16B | 21.89B | 14.96B | 13.28B | 17.24B |
Balance Sheet | |||||
Total Assets | 492.05B | 467.48B | 395.04B | 338.11B | 313.38B |
Cash, Cash Equivalents and Short-Term Investments | 38.08B | 28.30B | 25.00B | 23.71B | 25.48B |
Total Debt | 349.19B | 343.20B | 291.67B | 248.20B | 233.19B |
Total Liabilities | 367.56B | 351.71B | 298.39B | 254.26B | 239.83B |
Stockholders Equity | 124.32B | 115.48B | 96.45B | 83.68B | 73.07B |
Cash Flow | |||||
Free Cash Flow | -6.62B | -35.19B | -32.76B | -5.86B | -6.73B |
Operating Cash Flow | -4.67B | -33.83B | -31.03B | -4.23B | -6.19B |
Investing Cash Flow | -1.25B | -5.93B | -6.16B | -1.93B | -1.86B |
Financing Cash Flow | 11.32B | 40.25B | 38.49B | 4.38B | 585.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 1.18T | 19.18 | 18.16% | 0.88% | 38.22% | 37.80% | |
60 Neutral | 314.53B | 5.72 | 14.97% | 1.69% | 4.57% | 15.87% | |
56 Neutral | ₹247.71B | 31.27 | 1.03% | 4.83% | -64.41% | ||
56 Neutral | 188.46B | 58.87 | 3.05% | ― | 2.65% | -81.55% | |
56 Neutral | 348.85B | -118.23 | -1.20% | ― | 29.15% | -118.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |