Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 65.00B | 54.18B | 45.37B | 40.38B | 41.18B |
Gross Profit | 65.00B | 59.59B | 43.08B | 38.14B | 39.27B |
EBITDA | 55.68B | 32.06B | 0.00 | 0.00 | 0.00 |
Net Income | 12.16B | 21.89B | 14.96B | 13.28B | 17.24B |
Balance Sheet | |||||
Total Assets | 492.05B | 467.48B | 395.04B | 338.11B | 313.38B |
Cash, Cash Equivalents and Short-Term Investments | 38.08B | 28.30B | 25.00B | 23.71B | 25.48B |
Total Debt | 349.19B | 343.20B | 291.67B | 248.20B | 233.19B |
Total Liabilities | 367.56B | 351.71B | 298.39B | 254.26B | 239.83B |
Stockholders Equity | 124.32B | 115.48B | 96.45B | 83.68B | 73.07B |
Cash Flow | |||||
Free Cash Flow | -6.62B | -35.19B | -32.76B | -5.86B | -6.73B |
Operating Cash Flow | -4.67B | -33.83B | -31.03B | -4.23B | -6.19B |
Investing Cash Flow | -1.25B | -5.93B | -6.16B | -1.93B | -1.86B |
Financing Cash Flow | 11.32B | 40.25B | 38.49B | 4.38B | 585.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹1.06T | 17.45 | 0.99% | 38.22% | 37.80% | ||
68 Neutral | $17.90B | 11.92 | 10.28% | 3.72% | 9.73% | 1.69% | |
56 Neutral | ₹221.26B | 27.82 | 1.15% | 4.83% | -64.41% | ||
56 Neutral | ₹181.66B | 56.04 | 0.75% | 2.65% | -81.55% | ||
46 Neutral | ₹305.12B | 5.47 | 1.80% | 4.57% | 15.87% | ||
― | ₹360.57B | 14.50 | 6.59% | ― | ― | ||
51 Neutral | ₹333.31B | 170.63 | 0.94% | 29.15% | -118.68% |