Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.20B | 4.74B | 2.43B | 4.41B | 3.84B | 4.93B |
Gross Profit | 3.96B | 4.10B | 368.75M | 2.18B | 1.74B | 2.38B |
EBITDA | 822.28M | 845.50M | 1.89B | 2.52B | -670.40M | 2.53B |
Net Income | 302.79M | 457.46M | 1.23B | 786.79M | -1.62B | 514.60M |
Balance Sheet | ||||||
Total Assets | 24.05B | 35.85B | 23.14B | 24.35B | 20.99B | 25.60B |
Cash, Cash Equivalents and Short-Term Investments | 1.85B | 4.00B | 3.21B | 5.74B | 3.34B | 6.05B |
Total Debt | 17.38B | 28.09B | 16.27B | 18.54B | 15.65B | 18.92B |
Total Liabilities | 17.81B | 29.26B | 17.02B | 19.46B | 16.87B | 20.00B |
Stockholders Equity | 6.23B | 6.58B | 6.12B | 4.89B | 4.11B | 5.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -11.01B | -872.68M | -470.00M | 731.70M | 6.69B |
Operating Cash Flow | 0.00 | -10.97B | -824.88M | -464.12M | 732.90M | 6.70B |
Investing Cash Flow | 0.00 | -76.50M | -630.82M | -165.99M | -93.90M | 13.20M |
Financing Cash Flow | 0.00 | 12.20B | -2.51B | 2.72B | -3.11B | -4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹1.34T | 21.74 | ― | 0.78% | 38.22% | 37.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | ₹35.26B | 17.09 | ― | 0.26% | 13.28% | -6.07% | |
56 Neutral | ₹240.47B | 30.06 | ― | 1.06% | 4.83% | -64.41% | |
51 Neutral | ₹31.92B | 4.96 | ― | ― | -3.23% | 528.67% | |
48 Neutral | ₹4.25B | 24.79 | ― | ― | 40.61% | -64.65% | |
44 Neutral | ₹21.43B | 26.37 | ― | ― | -26.77% | -431.45% |