Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 285.60M | 271.88M | 88.20M | 150.37M | 75.59M | 43.45M |
Gross Profit | 133.81M | 210.54M | 20.34M | 104.69M | 12.61M | 14.54M |
EBITDA | 174.79M | 109.75M | 211.98M | 128.25M | -81.05M | -115.59M |
Net Income | 129.32M | 82.46M | 159.27M | 99.28M | -70.97M | -108.46M |
Balance Sheet | ||||||
Total Assets | 0.00 | 2.28B | 1.22B | 1.09B | 1.07B | 704.15M |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.20B | 27.94M | 362.80M | 677.89M | 160.68M |
Total Debt | 0.00 | 32.03M | 57.45M | 14.77M | 31.13M | 69.40M |
Total Liabilities | -943.66M | 468.59M | 464.66M | 445.00M | 458.93M | 253.87M |
Stockholders Equity | 943.66M | 1.79B | 729.89M | 642.56M | 585.42M | 450.29M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -149.99M | -49.29M | 33.92M | 9.41M | 122.39M |
Operating Cash Flow | 0.00 | -145.98M | -27.46M | 48.78M | 13.49M | 131.34M |
Investing Cash Flow | 0.00 | -836.25M | 34.25M | -85.26M | -15.75M | -140.85M |
Financing Cash Flow | 0.00 | 963.20M | 1.53M | -6.04M | 4.01M | -17.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹22.07B | 14.30 | 14.46% | 1.90% | 4.68% | -12.79% | |
72 Outperform | ₹9.69B | 13.23 | 31.42% | ― | 4.68% | 22.23% | |
71 Outperform | ₹14.58B | 11.91 | 11.97% | 1.72% | -1.20% | -41.78% | |
64 Neutral | ₹6.37B | 8.39 | 13.31% | 1.07% | 21.83% | 7.57% | |
56 Neutral | ₹30.64B | 42.41 | ― | 0.04% | -8.74% | -60.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
Indo Thai Securities Limited has released a Monitoring Agency Report for the quarter ending June 30, 2025, detailing the utilization of proceeds from a preferential issue amounting to Rs. 118.20 crore. This report, prepared by CARE Ratings Limited, is in compliance with SEBI regulations and highlights the company’s financial activities related to equity shares and warrants issued to non-promoter groups. The report’s findings are crucial for stakeholders to understand the company’s financial positioning and strategic capital allocation.