Want to see IN:IDEA full AI Analyst Report?
Top Page
Vodafone Idea Ltd
(IDEA)
Select Model
Select Model
Rating:47Neutral
Price Target:
₹14.50
▲(28.66% Upside)
Action:Reiterated
Date:05/18/26
The score is held down primarily by severe balance-sheet stress (negative equity and heavy leverage) and weak/volatile profitability despite a recent return to positive net income. Technicals are strong with the price above major moving averages, but overbought readings raise pullback risk. Valuation is also constrained by a negative P/E and no dividend yield data.
Positive Factors
Improving Cash Generation
Sustained positive operating cash flow and a swing to free cash flow provide durable liquidity to service obligations, fund critical network investment and reduce immediate refinancing pressure. If maintained, this improves chances to deleverage and fund capex without dilutive capital raises.
Negative Factors
Severely Stressed Balance Sheet
Consistently negative equity and very high debt relative to assets create chronic solvency risk and constrain strategic flexibility. Large leverage limits ability to absorb shocks, raises refinancing and covenant risk, and makes long-term capital allocation dependent on successful deleveraging or external restructuring.
Read all positive and negative factors
Positive Factors
Negative Factors
Improving Cash Generation
Sustained positive operating cash flow and a swing to free cash flow provide durable liquidity to service obligations, fund critical network investment and reduce immediate refinancing pressure. If maintained, this improves chances to deleverage and fund capex without dilutive capital raises.
Read all positive factors
Vodafone Idea Ltd (IDEA) vs. iShares MSCI India ETF (INDA)
Market Cap
₹1.57T
Dividend YieldN/A
Average Volume (3M)84.53M
Price to Earnings (P/E)6.4
Beta (1Y)1.27
Revenue Growth2.99%
EPS GrowthN/A
CountryIN
Employees9,670
SectorCommunication Services
Sector Strength97
IndustryTelecommunications Services
Share Statistics
EPS (TTM)-3.74
Shares Outstanding108,343,030,000
10 Day Avg. Volume77,103,532
30 Day Avg. Volume84,531,396
Financial Highlights & Ratios
PEG Ratio-0.01
Price to Book (P/B)-2.57
Price to Sales (P/S)2.05
P/FCF Ratio14.19
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)-1.69
Revenue Forecast (FY)₹491.56B
Vodafone Idea Ltd Business Overview & Revenue Model
Company Description
Vodafone Idea Limited, an Indian telecommunications firm, delivers a wide array of mobile connectivity solutions across the nation. Its offerings span voice and data services, supported by 2G, 3G, and 4G technologies, along with broadband access. ...
How the Company Makes Money
Vodafone Idea primarily generates revenue by selling wireless telecom services to customers on prepaid and postpaid plans. Its core revenue stream is service revenue (often reported in the industry as ARPU-driven), comprising: (1) Mobile data: cha...
Vodafone Idea Ltd Financial Statement Overview
Summary
Income Statement
34
Negative
Balance Sheet
12
Very Negative
Cash Flow
52
Neutral
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 442.28B | 448.73B | 434.56B | 425.73B | 421.43B | 384.98B |
| Gross Profit | 214.50B | -20.66B | 190.86B | 182.55B | 183.19B | 175.76B |
| EBITDA | 138.32B | 781.51B | 115.99B | 105.53B | 102.27B | 93.12B |
| Net Income | -259.08B | 345.52B | -273.83B | -312.38B | -293.01B | -282.45B |
Balance Sheet | ||||||
| Total Assets | 1.89T | 1.92T | 1.98T | 1.85T | 2.07T | 1.94T |
| Cash, Cash Equivalents and Short-Term Investments | 99.40B | 58.38B | 63.10B | 1.68B | 8.95B | 14.59B |
| Total Debt | 2.33T | 1.93T | 2.33T | 2.44T | 2.38T | 2.14T |
| Total Liabilities | 2.71T | 2.27T | 2.68T | 2.89T | 2.82T | 2.56T |
| Stockholders Equity | -824.60B | -357.58B | -703.20B | -1.04T | -743.59B | -619.65B |
Cash Flow | ||||||
| Free Cash Flow | 36.21B | 64.72B | -23.52B | 192.12B | 132.47B | 112.75B |
| Operating Cash Flow | 104.72B | 174.51B | 76.53B | 208.26B | 188.69B | 173.87B |
| Investing Cash Flow | -17.92B | -69.24B | -167.01B | -19.07B | -54.14B | -57.30B |
| Financing Cash Flow | -80.69B | -86.78B | 91.37B | -189.80B | -146.79B | -105.54B |
Vodafone Idea Ltd Technical Analysis
Positive
11.27
Price Trends
13.09
Positive
11.57
Positive
10.74
Positive
Market Momentum
0.33
Positive
56.31
Neutral
53.48
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:IDEA, the sentiment is Positive. The current price of 11.27 is below the 20-day moving average (MA) of 14.58, below the 50-day MA of 13.09, and above the 200-day MA of 10.74, indicating a neutral trend. The MACD of 0.33 indicates Positive momentum. The RSI at 56.31 is Neutral, neither overbought nor oversold. The STOCH value of 53.48 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for IN:IDEA.
Vodafone Idea Ltd Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ₹101.30B | 29.25 | ― | 0.79% | 23.00% | 15.55% | |
66 Neutral | ₹1.01T | 14.17 | ― | ― | 7.87% | -27.50% | |
61 Neutral | ₹11.43T | 41.83 | ― | 0.75% | 21.96% | -19.61% | |
61 Neutral | ₹721.47B | 41.58 | ― | 0.78% | 9.43% | 16.03% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ₹552.32B | 52.91 | ― | 1.39% | 6.96% | -31.56% | |
47 Neutral | ₹1.57T | 6.44 | ― | ― | 2.99% | ― |
* Communication Services Sector Average
IN:IDEA
Vodafone Idea Ltd
14.50
7.14
97.01%
IN:BHARTIARTL
Bharti Airtel Limited
1,876.05
-124.67
-6.23%
IN:BHARTIHEXA
Bharti Hexacom Limited
1,442.95
-452.26
-23.86%
IN:INDUSTOWER
Indus Towers Limited
383.75
-41.05
-9.66%
IN:RAILTEL
RailTel Corp. of India Ltd.
315.65
-99.39
-23.95%
IN:TATACOMM
Tata Communications Limited
1,937.95
190.60
10.91%
Vodafone Idea Ltd Corporate Events
Vodafone Idea Allots 430 Crore Promoter Warrants in Capital-Raising Move
Jun 22, 2026
Vodafone Idea Limited has approved the allotment of 430 crore warrants on a preferential basis to Suryaja Investments Pte. Ltd., an Aditya Birla Group promoter entity, at an issue price of Rs 11 per warrant, with 25% of the consideration already r...
Vodafone Idea Promoters Report No New Share Encumbrances in FY 2026
Jun 10, 2026
Vodafone Idea Limited has disclosed that its promoter shareholders, including several Vodafone group investment entities, have not created any new encumbrances on their shares in the company during the financial year ended 31 March 2026. The only ...
Bombay High Court Quashes Rs. 2,113 Crore OTSC Demand Against Vodafone Idea
Jun 9, 2026
Vodafone Idea Limited has secured a favorable ruling from the Bombay High Court, which quashed demand notices issued by the Department of Telecommunications for one-time spectrum charges totaling Rs. 2,113 crore on the former Idea Cellular and Spi...
Vodafone Idea Files FY26 Annual Secretarial Compliance Report
May 26, 2026
Vodafone Idea Limited has filed its Annual Secretarial Compliance Report for the financial year ended 31 March 2026, in line with Regulation 24(A)(2) of the SEBI Listing Obligations and Disclosure Requirements. The report, prepared by an independe...
TRAI Penalizes Vodafone Idea for Unsolicited Communication Lapses
Apr 17, 2026
Vodafone Idea Limited has disclosed that the Telecom Regulatory Authority of India has levied a financial disincentive of Rs 21,46,000 on the company. The penalty arises from alleged failures to implement and enforce the mandated scrubbing mechani...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.