| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.20B | 85.48B | 70.89B | 65.79B | 54.05B | 39.04B |
| Gross Profit | 48.28B | 48.05B | 39.00B | 33.77B | 22.14B | 7.49B |
| EBITDA | 47.84B | 43.79B | 31.04B | 28.60B | 18.84B | 2.97B |
| Net Income | 15.42B | 14.94B | 5.04B | 5.49B | 16.75B | -27.16B |
Balance Sheet | ||||||
| Total Assets | 189.74B | 192.51B | 185.17B | 182.53B | 166.74B | 154.35B |
| Cash, Cash Equivalents and Short-Term Investments | 3.35B | 1.11B | 2.77B | 19.32B | 9.09B | 9.34B |
| Total Debt | 66.07B | 73.53B | 81.05B | 91.64B | 90.68B | 51.91B |
| Total Liabilities | 127.29B | 133.19B | 138.79B | 140.43B | 130.14B | 124.15B |
| Stockholders Equity | 62.45B | 59.32B | 46.39B | 42.09B | 36.60B | 30.20B |
Cash Flow | ||||||
| Free Cash Flow | 32.59B | 31.13B | 14.88B | 41.64B | -907.00M | -5.22B |
| Operating Cash Flow | 45.42B | 45.83B | 35.46B | 51.08B | 12.58B | 4.93B |
| Investing Cash Flow | -24.44B | -23.41B | -11.55B | -20.31B | -13.82B | -11.66B |
| Financing Cash Flow | -21.11B | -22.65B | -24.04B | -31.11B | 1.83B | 5.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₹1.09T | 11.94 | ― | ― | 7.80% | 26.53% | |
73 Outperform | ₹12.10T | 33.52 | ― | 0.75% | 25.17% | 212.83% | |
67 Neutral | ₹511.18B | 37.03 | ― | 1.39% | 4.94% | 49.05% | |
66 Neutral | ₹115.28B | 35.95 | ― | 0.79% | 29.92% | 22.87% | |
62 Neutral | ₹902.90B | 58.55 | ― | 0.78% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | ₹1.30T | -3.91 | ― | ― | 3.81% | 39.18% |