Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 231.89B | 231.09B | 209.69B | 178.38B | 167.25B | 171.00B |
Gross Profit | 76.78B | 130.61B | 64.38B | 114.63B | 105.23B | 26.71B |
EBITDA | 53.83B | 53.91B | 42.77B | 47.58B | 45.65B | 43.43B |
Net Income | 15.25B | 15.25B | 9.68B | 17.96B | 14.82B | 12.51B |
Balance Sheet | ||||||
Total Assets | 265.85B | 265.85B | 245.61B | 205.53B | 196.68B | 213.33B |
Cash, Cash Equivalents and Short-Term Investments | 15.03B | 15.03B | 9.36B | 17.69B | 11.74B | 22.08B |
Total Debt | 123.57B | 123.57B | 112.63B | 85.77B | 91.22B | 113.94B |
Total Liabilities | 235.60B | 235.60B | 227.71B | 190.04B | 187.12B | 211.90B |
Stockholders Equity | 30.21B | 30.21B | 17.86B | 15.18B | 9.28B | 1.15B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.05B | 11.00B | 28.91B | 25.47B | 18.16B |
Operating Cash Flow | 0.00 | 29.11B | 31.82B | 43.84B | 42.04B | 31.80B |
Investing Cash Flow | 0.00 | -21.79B | -26.44B | -18.42B | -8.95B | -20.05B |
Financing Cash Flow | 0.00 | -9.36B | -8.13B | -22.41B | -34.31B | -12.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ₹159.61B | 27.02 | 1.12% | 14.70% | 62.33% | ||
70 Outperform | ₹36.64B | 23.30 | 3.87% | 23.41% | 39.57% | ||
66 Neutral | ₹246.14B | 40.75 | 1.13% | 27.41% | 19.27% | ||
65 Neutral | ₹126.00B | 28.27 | 2.12% | 18.51% | 22.17% | ||
63 Neutral | ₹444.86B | 31.87 | 1.60% | 7.72% | 54.92% | ||
60 Neutral | ₹110.40B | 35.72 | 0.83% | 37.80% | 23.69% | ||
57 Neutral | $1.84B | 9.34 | 8.02% | 2.47% | 5.38% | -37.86% |