| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.00B | 79.80B | 63.36B | 60.22B | 59.21B | 50.33B |
| Gross Profit | 25.63B | 29.85B | 15.68B | 12.92B | 15.31B | 16.42B |
| EBITDA | 12.87B | 12.08B | 9.93B | 9.89B | 9.60B | 7.25B |
| Net Income | 6.29B | 5.94B | 5.15B | 5.14B | 5.37B | 3.62B |
Balance Sheet | ||||||
| Total Assets | 79.85B | 79.22B | 60.83B | 56.64B | 57.09B | 48.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 2.29B | 2.08B | 2.11B | 2.14B | 2.04B |
| Total Debt | 23.95B | 25.69B | 15.33B | 13.93B | 17.84B | 11.94B |
| Total Liabilities | 38.19B | 38.24B | 23.82B | 22.97B | 26.75B | 20.30B |
| Stockholders Equity | 41.65B | 40.98B | 37.00B | 33.67B | 30.33B | 27.99B |
Cash Flow | ||||||
| Free Cash Flow | 8.03B | 4.60B | 5.60B | 7.41B | 6.19B | 8.02B |
| Operating Cash Flow | 10.53B | 7.01B | 6.45B | 7.95B | 7.04B | 9.76B |
| Investing Cash Flow | -7.17B | -7.46B | -579.93M | 163.53M | -5.95B | -3.50B |
| Financing Cash Flow | -2.68B | 225.92M | -5.64B | -7.43B | -1.58B | -6.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹188.30B | 40.53 | ― | 1.56% | 12.35% | 8.91% | |
74 Outperform | ₹225.77B | 36.25 | ― | 0.02% | 17.83% | 20.34% | |
70 Outperform | ₹90.61B | 20.83 | ― | 0.90% | 9.97% | 16.28% | |
70 Outperform | ₹245.76B | 38.60 | ― | 1.13% | 25.92% | 24.58% | |
66 Neutral | ₹116.85B | 36.44 | ― | 0.81% | 29.92% | 22.87% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | ₹23.99B | -89.84 | ― | 1.40% | -4.50% | -109.54% |
Firstsource Solutions Limited has announced that the recent changes to the H-1B visa program in the United States will not impact its operations. The company emphasizes its zero-dependency on the H-1B program due to its strong local hiring practices and globally distributed execution model, ensuring business continuity regardless of immigration regulations. This strategic approach aligns with their commitment to building a future-ready workforce and delivering high-value solutions.