| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.55B | 17.21B | 28.70B | 26.15B | 15.05B | 11.29B |
| Gross Profit | 121.24M | 148.50M | 206.29M | 276.90M | 175.30M | 742.09M |
| EBITDA | 73.97M | 61.52M | 257.97M | 244.90M | 186.54M | 647.48M |
| Net Income | 17.26M | 19.55M | 151.92M | 150.42M | 79.21M | 407.78M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 3.09B | 3.20B | 3.06B | 3.02B | 2.92B |
| Cash, Cash Equivalents and Short-Term Investments | 383.66M | 1.05B | 126.91M | 334.12M | 795.10M | 611.81M |
| Total Debt | 0.00 | 276.25M | 309.75M | 6.22M | 312.83M | 333.63M |
| Total Liabilities | -2.24B | 859.35M | 983.73M | 996.64M | 1.10B | 1.08B |
| Stockholders Equity | 2.24B | 2.24B | 2.22B | 2.07B | 1.92B | 1.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -57.55M | -349.22M | 396.70M | 287.52M | 314.47M |
| Operating Cash Flow | 0.00 | -43.68M | -338.37M | 397.77M | 287.57M | 315.81M |
| Investing Cash Flow | 0.00 | 371.08M | -150.43M | -175.08M | -269.22M | -15.27M |
| Financing Cash Flow | 0.00 | -70.64M | 281.57M | -326.08M | -53.46M | 8.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹1.46B | 10.11 | ― | 0.31% | -57.76% | -68.83% | |
71 Outperform | ₹1.49B | 20.15 | ― | ― | -18.35% | -43.75% | |
68 Neutral | ₹1.27B | 9.34 | ― | 4.37% | -8.60% | -9.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | ₹2.58B | 6.06 | ― | ― | 7.76% | -48.14% | |
46 Neutral | ₹1.12B | 9.72 | ― | ― | -53.21% | -78.00% | |
43 Neutral | ₹2.98B | 2,309.57 | ― | ― | -34.90% | -69.02% |
Delphi World Money reported strong financial performance for the quarter ended December 31, 2025, with adjusted revenue rising 24% sequentially to INR 547 million and a turnaround in adjusted EBITDA from a loss to a profit, driven by travel recovery and operational efficiencies. For the nine-month period, proforma adjusted revenue reached INR 1,479 million and losses narrowed materially, reflecting the benefits of integrating the travel business, strategic corporate realignment, and rising travel demand, while the board approved the next phase of growth for its travel and hospitality operations to enhance structural efficiency and expand domestic and international reach.
Delphi World Money Limited’s board has approved the unaudited standalone and consolidated financial results for the quarter ended December 31, 2025, and addressed auditor observations on an inter-corporate loan of ₹38.14 crore extended by group entity Ebix Travels to the ultimate parent. The board defended the commercial rationale and regulatory compliance of the loan at the time it was executed and has resolved to seek shareholder approval for the transaction via postal ballot, reflecting a bid to reinforce governance and transparency.
The board also granted in-principle approval for the next phase of growth in its travel, hospitality, and related businesses, outlining strategic measures to improve operational alignment, structural efficiency, and market reach across domestic and international operations. These plans, supported by advisory engagements and potential organizational realignments, indicate a push to strengthen the group’s long-term positioning while several management decisions will be placed before shareholders through a postal ballot.