| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.05B | 28.95B | 25.64B | 30.25B | 29.96B | 22.52B |
| Gross Profit | 10.69B | 10.14B | 6.77B | 8.59B | 10.05B | 7.63B |
| EBITDA | 3.94B | 3.62B | 2.50B | 4.17B | 6.09B | 4.21B |
| Net Income | 1.45B | 1.33B | 621.90M | 2.44B | 3.97B | 2.37B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 41.25B | 35.28B | 31.28B | 27.60B | 21.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.83B | 3.91B | 4.11B | 4.46B | 4.95B | 3.14B |
| Total Debt | 0.00 | 14.38B | 10.48B | 9.32B | 8.18B | 7.60B |
| Total Liabilities | -14.66B | 26.58B | 21.80B | 18.30B | 15.69B | 12.71B |
| Stockholders Equity | 14.66B | 14.66B | 13.48B | 12.98B | 11.91B | 8.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.36B | -522.90M | 847.60M | 1.98B | 2.61B |
| Operating Cash Flow | 0.00 | 1.66B | 2.45B | 4.65B | 4.81B | 3.35B |
| Investing Cash Flow | 0.00 | -4.20B | -2.35B | -3.25B | -4.47B | -1.05B |
| Financing Cash Flow | 0.00 | 2.47B | -185.20M | -1.53B | -516.60M | -1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹7.73B | 13.50 | ― | 0.32% | 13.64% | 253.00% | |
70 Outperform | ₹29.80B | 22.31 | ― | 0.92% | 13.56% | 22.14% | |
67 Neutral | ₹38.17B | 12.77 | ― | 0.57% | 11.07% | ― | |
66 Neutral | ₹18.66B | 18.74 | ― | 0.84% | -1.59% | -75.34% | |
61 Neutral | ₹23.17B | 15.71 | ― | 0.46% | 14.74% | 84.64% | |
61 Neutral | ₹23.13B | 34.12 | ― | 0.58% | 15.51% | 7.88% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |
Cosmo First Limited has received notifications from the Income Tax Department regarding appeals filed against a favorable order by the Income Tax Appellate Tribunal for financial years 2003-04 to 2007-08. The appeals challenge the classification of a sales-tax subsidy and a tax deduction claim. The potential tax impact is estimated at INR 7.79 Crores, but the company anticipates no significant effect on its financial or operational activities.