| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 300.02M | 250.47M | 8.39M | 6.77M | 10.32M | 10.77M |
| Gross Profit | 38.57M | 13.45M | 2.73M | 5.99M | 7.89M | 6.99M |
| EBITDA | 24.03M | 8.19M | -3.04M | 1.13M | 1.29M | 1.37M |
| Net Income | 17.32M | -3.23M | -4.30M | -50.00K | 151.00K | 170.00K |
Balance Sheet | ||||||
| Total Assets | 0.00 | 506.21M | 192.46M | 200.66M | 199.49M | 200.58M |
| Cash, Cash Equivalents and Short-Term Investments | 1.20M | 1.20M | 3.01M | 4.06M | 3.02M | 2.16M |
| Total Debt | 0.00 | 51.84M | 28.37M | 30.51M | 29.04M | 29.64M |
| Total Liabilities | -159.64M | 346.57M | 29.58M | 33.49M | 32.26M | 33.51M |
| Stockholders Equity | 159.64M | 159.64M | 162.88M | 167.17M | 167.22M | 167.07M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -25.70M | -157.00K | -539.00K | -1.39M | -1.76M |
| Operating Cash Flow | 0.00 | -22.86M | 402.00K | -310.00K | -1.37M | -1.74M |
| Investing Cash Flow | 0.00 | -2.40M | 1.72M | -115.00K | 2.58M | 124.90K |
| Financing Cash Flow | 0.00 | 23.24M | -2.18M | 1.47M | -630.00K | 1.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ₹1.79T | 36.79 | ― | 1.08% | 8.72% | 4.54% | |
73 Outperform | ₹128.03B | 31.74 | ― | 0.69% | 15.87% | 39.55% | |
72 Outperform | ₹42.22B | 24.68 | ― | 1.54% | 6.36% | -54.41% | |
69 Neutral | ₹324.27B | 41.61 | ― | 0.69% | 13.34% | 5.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ₹13.33B | -1,667.50 | ― | 1.08% | ― | ― | |
44 Neutral | ― | ― | ― | ― | 3413.89% | ― |