Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.76B | 45.76B | 40.23B | 35.69B | 20.02B | 14.06B |
Gross Profit | 7.18B | 6.02B | 6.60B | 7.87B | 4.20B | 2.77B |
EBITDA | 5.69B | 5.20B | 5.70B | 4.84B | 2.38B | 1.90B |
Net Income | 3.19B | 3.19B | 3.75B | 3.27B | 1.66B | 1.33B |
Balance Sheet | ||||||
Total Assets | 38.26B | 38.26B | 34.72B | 28.85B | 26.59B | 10.22B |
Cash, Cash Equivalents and Short-Term Investments | 13.49B | 13.49B | 6.43B | 8.12B | 10.40B | 4.80B |
Total Debt | 4.68B | 4.68B | 3.78B | 1.40B | 162.20M | 199.60M |
Total Liabilities | 13.62B | 13.62B | 13.01B | 10.57B | 9.84B | 3.73B |
Stockholders Equity | 24.32B | 24.32B | 21.50B | 18.20B | 16.73B | 6.52B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.81B | -1.33B | 351.50M | 1.17B | 2.14B |
Operating Cash Flow | 0.00 | 6.02B | -975.90M | 732.10M | 1.35B | 2.22B |
Investing Cash Flow | 0.00 | -2.60B | -21.20M | 1.12B | -8.38B | -2.26B |
Financing Cash Flow | 0.00 | -337.90M | 1.58B | -1.08B | 8.24B | 2.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹77.48B | 19.51 | 0.75% | 13.04% | 30.69% | ||
72 Outperform | ₹82.04B | 16.93 | 2.95% | 1.18% | -12.67% | ||
66 Neutral | ₹88.58B | 45.73 | 1.03% | 26.47% | -21.31% | ||
65 Neutral | ₹82.01B | 44.25 | ― | 34.69% | 12.48% | ||
63 Neutral | ₹54.93B | 18.70 | 1.38% | 8.74% | -19.10% | ||
63 Neutral | ₹46.58B | 78.59 | ― | 26.57% | 47.42% | ||
57 Neutral | HK$14.44B | 9.47 | -0.60% | 4.38% | 7.06% | -38.12% |