| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 823.30M | ₹ 828.56M | ₹ 882.33M | ₹ 910.16M | ₹ 553.77M |
| Gross Profit | ₹ 327.69M | ₹ 130.64M | ₹ 157.32M | ₹ 507.55M | ₹ 323.94M |
| Operating Income | ₹ -48.93M | ₹ 42.14M | ₹ 55.76M | ₹ 75.25M | ₹ 28.57M |
| EBITDA | ₹ -14.89M | ₹ 86.96M | ₹ 106.83M | ₹ 114.73M | ₹ 60.12M |
| Net Income | ₹ -58.00M | ₹ 11.29M | ₹ 29.13M | ₹ 34.81M | ₹ -12.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 6.19M | ₹ 383.00K | ₹ 13.32M | ₹ 20.09M | ₹ 4.78M |
| Total Assets | ₹ 929.36M | ₹ 1.09B | ₹ 1.06B | ₹ 995.19M | ₹ 974.71M |
| Total Debt | ₹ 179.16M | ₹ 228.42M | ₹ 238.20M | ₹ 178.90M | ₹ 219.13M |
| Net Debt | ₹ 173.01M | ₹ 228.04M | ₹ 227.22M | ₹ 158.81M | ₹ 214.36M |
| Total Liabilities | ₹ 484.12M | ₹ 580.27M | ₹ 526.63M | ₹ 474.37M | ₹ 481.02M |
| Stockholders' Equity | ₹ 445.25M | ₹ 513.46M | ₹ 528.67M | ₹ 520.83M | ₹ 493.69M |
| Cash Flow | |||||
| Free Cash Flow | ₹ 41.28M | ₹ 45.59M | ₹ 80.46M | ₹ 82.94M | ₹ -22.79M |
| Operating Cash Flow | ₹ 54.38M | ₹ 62.90M | ₹ 111.90M | ₹ 111.94M | ₹ 13.17M |
| Investing Cash Flow | ₹ -7.47M | ₹ -16.36M | ₹ -31.40M | ₹ -28.44M | ₹ -35.17M |
| Financing Cash Flow | ₹ -46.88M | ₹ -57.13M | ₹ -89.61M | ₹ -68.19M | ₹ 709.00K |