| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 882.74M | 823.30M | 828.56M | 882.33M | 910.16M | 553.77M |
| Gross Profit | 356.38M | 327.69M | 130.64M | 157.32M | 507.55M | 323.94M |
| EBITDA | 17.54M | -14.89M | 86.96M | 106.83M | 114.73M | 60.12M |
| Net Income | -36.28M | -58.00M | 11.29M | 29.13M | 34.81M | -12.07M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 929.36M | 1.09B | 1.06B | 995.19M | 974.71M |
| Cash, Cash Equivalents and Short-Term Investments | 6.15M | 6.19M | 383.00K | 13.32M | 20.09M | 4.78M |
| Total Debt | 0.00 | 179.16M | 228.42M | 238.20M | 178.90M | 219.13M |
| Total Liabilities | -445.25M | 484.12M | 580.27M | 526.63M | 474.37M | 481.02M |
| Stockholders Equity | 445.25M | 445.25M | 513.46M | 528.67M | 520.83M | 493.69M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 41.28M | 45.59M | 80.46M | 82.94M | -22.79M |
| Operating Cash Flow | 0.00 | 54.38M | 62.90M | 111.90M | 111.94M | 13.17M |
| Investing Cash Flow | 0.00 | -7.47M | -16.36M | -31.40M | -28.44M | -35.17M |
| Financing Cash Flow | 0.00 | -46.88M | -57.13M | -89.61M | -68.19M | 709.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹4.20B | 10.77 | ― | ― | 36.99% | 10.60% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ₹6.96B | 27.44 | ― | ― | 2.76% | 30.68% | |
53 Neutral | ₹808.69M | -29.76 | ― | 0.62% | 2.98% | 38.45% | |
53 Neutral | ₹4.03B | 16.74 | ― | ― | 39.31% | ― | |
45 Neutral | ₹3.15B | -4.83 | ― | ― | -1.30% | -27.85% | |
43 Neutral | ₹2.53B | -50.47 | ― | 0.38% | ― | ― |