Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 378.00B | 410.74B | 255.99B | 275.63B | 221.89B | 145.98B |
Gross Profit | 199.03B | 295.32B | 94.85B | 124.59B | 96.81B | 87.10B |
EBITDA | 110.58B | 144.84B | 121.22B | 103.20B | 60.11B | 57.00B |
Net Income | 34.09B | 33.32B | 33.35B | 47.96B | 17.06B | 11.27B |
Balance Sheet | ||||||
Total Assets | 0.00 | 2.79T | 2.32T | 1.81T | 1.41T | 1.24T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 60.03B | 35.79B | 17.31B | 139.37B | 125.39B |
Total Debt | 0.00 | 1.39T | 1.10T | 847.38B | 584.14B | 530.44B |
Total Liabilities | -323.47B | 2.47T | 2.03T | 1.59T | 1.24T | 1.09T |
Stockholders Equity | 323.47B | 303.89B | 268.17B | 203.11B | 154.92B | 137.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -283.92B | -245.03B | -242.74B | -52.49B | -4.58B |
Operating Cash Flow | 0.00 | -279.35B | -241.00B | -240.29B | -50.70B | -3.08B |
Investing Cash Flow | 0.00 | 9.35B | -45.90B | -26.50B | -14.46B | 24.29B |
Financing Cash Flow | 0.00 | 297.78B | 285.14B | 263.85B | 58.36B | -25.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹565.25B | 41.68 | ― | 2.03% | 19.78% | 11.11% | |
72 Outperform | ₹1.00T | 35.59 | ― | 0.62% | 14.43% | 25.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ₹783.92B | 22.88 | ― | ― | 14.14% | -1.33% | |
57 Neutral | ₹535.36B | 197.06 | ― | ― | -3.50% | -28.98% | |
54 Neutral | ₹849.55B | 64.96 | ― | 0.14% | -42.13% | 48.75% |