| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 340.79M | 363.52M | 327.44M | 216.88M | 163.36M | 109.59M |
| Gross Profit | 187.28M | 186.65M | 113.02M | 89.81M | 74.34M | 46.60M |
| EBITDA | 57.67M | -2.14M | 33.65M | 26.71M | 38.96M | 9.92M |
| Net Income | 26.49M | 27.30M | 13.15M | 14.22M | 27.98M | 2.58M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 428.09M | 411.22M | 368.44M | 320.52M | 286.52M |
| Cash, Cash Equivalents and Short-Term Investments | 140.80M | 140.80M | 113.70M | 73.72M | 93.54M | 73.76M |
| Total Debt | 0.00 | 56.38M | 42.00M | 27.80M | 7.99M | 11.07M |
| Total Liabilities | -314.94M | 113.15M | 115.83M | 79.84M | 47.58M | 37.27M |
| Stockholders Equity | 314.94M | 314.56M | 295.35M | 288.73M | 280.25M | 250.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -20.12M | 8.53M | -53.47M | 16.58M | -17.25M |
| Operating Cash Flow | 0.00 | -15.22M | 14.92M | -48.23M | 16.58M | -16.13M |
| Investing Cash Flow | 0.00 | 12.75M | -9.30M | 38.44M | -12.71M | 22.80M |
| Financing Cash Flow | 0.00 | 2.83M | 4.03M | 11.70M | -2.31M | -3.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹2.60B | 16.58 | ― | ― | 22.13% | 7.44% | |
72 Outperform | ₹2.81B | 32.91 | ― | 0.84% | -10.39% | -52.44% | |
62 Neutral | ₹1.74B | 63.92 | ― | 0.24% | 3.34% | 69.86% | |
62 Neutral | ₹2.26B | 16.77 | ― | 0.50% | 28.58% | 21.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ₹1.49B | -14.31 | ― | 0.43% | -52.09% | -142.64% |