Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 363.52M | 363.52M | 327.44M | 163.36M | 216.88M | 109.59M |
Gross Profit | 186.65M | 186.65M | 113.02M | 74.34M | 89.81M | 46.60M |
EBITDA | 14.00M | -2.14M | 33.65M | 38.96M | 26.71M | 9.92M |
Net Income | 27.30M | 27.30M | 13.15M | 27.98M | 14.22M | 2.58M |
Balance Sheet | ||||||
Total Assets | 428.09M | 428.09M | 411.22M | 320.52M | 368.44M | 286.52M |
Cash, Cash Equivalents and Short-Term Investments | 140.80M | 140.80M | 113.70M | 90.38M | 73.72M | 73.76M |
Total Debt | 56.38M | 56.38M | 42.00M | 7.99M | 27.80M | 11.07M |
Total Liabilities | 113.15M | 113.15M | 115.83M | 47.58M | 79.84M | 37.27M |
Stockholders Equity | 314.56M | 314.56M | 295.35M | 280.25M | 288.73M | 250.00M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -20.12M | 8.53M | 16.58M | -53.47M | -16.13M |
Operating Cash Flow | 0.00 | -15.22M | 14.92M | 16.58M | -48.23M | -16.13M |
Investing Cash Flow | 0.00 | 12.75M | -9.30M | -12.71M | 38.44M | 22.80M |
Financing Cash Flow | 0.00 | 2.83M | 4.03M | -2.31M | 11.70M | -3.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ₹2.72B | 17.34 | 23.34% | ― | 22.13% | 7.44% | |
66 Neutral | ₹3.04B | 29.47 | 11.56% | 0.77% | 2.40% | -42.62% | |
62 Neutral | ₹2.28B | 16.96 | 21.67% | 0.49% | 28.58% | 21.00% | |
61 Neutral | ₹1.85B | 332.87 | 15.22% | 0.35% | -31.06% | -97.39% | |
57 Neutral | ₹1.73B | ― | ― | 0.23% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |