| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 683.13M | 653.77M | 476.83M | 256.25M | 195.01M | 205.95M |
| Gross Profit | 247.48M | 214.73M | 175.29M | 87.44M | 40.02M | 30.25M |
| EBITDA | 224.17M | 210.81M | 149.79M | 94.80M | 25.34M | 16.52M |
| Net Income | 155.71M | 150.75M | 116.54M | 66.94M | 7.03M | -4.79M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 995.07M | 785.64M | 392.41M | 249.55M | 144.32M |
| Cash, Cash Equivalents and Short-Term Investments | 20.61M | 175.61M | 41.42M | 23.73M | 5.09M | 17.09M |
| Total Debt | 0.00 | 5.10M | 7.51M | 6.05M | 158.37M | 0.00 |
| Total Liabilities | -645.91M | 349.16M | 307.34M | 47.84M | 181.74M | 87.30M |
| Stockholders Equity | 645.91M | 645.91M | 478.30M | 342.75M | 67.81M | 57.02M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 94.98M | 33.15M | -10.11M | -18.86M | 8.18M |
| Operating Cash Flow | 0.00 | 329.00M | 277.97M | 26.34M | -10.71M | 8.30M |
| Investing Cash Flow | 0.00 | -349.62M | -258.72M | -50.25M | -152.09M | 14.00K |
| Financing Cash Flow | 0.00 | -140.00K | -1.56M | 41.72M | 150.80M | -518.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹2.60B | 16.58 | ― | ― | 22.13% | 7.44% | |
72 Outperform | ₹2.81B | 32.91 | ― | 0.84% | -10.39% | -52.44% | |
62 Neutral | ₹2.26B | 16.77 | ― | 0.50% | 28.58% | 21.00% | |
62 Neutral | ₹1.73B | 19.06 | ― | 0.56% | 7.44% | -9.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ₹2.23B | ― | ― | ― | -26.70% | -102.94% | |
54 Neutral | ₹1.49B | -14.31 | ― | 0.43% | -52.09% | -142.64% |