Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -111.00K | $ -77.00K | $ -85.00K | $ -39.00K | $ -50.00K |
Operating Income | $ -99.22M | $ -119.49M | $ -91.67M | $ -48.97M | $ -37.03M |
EBITDA | $ -99.11M | $ -120.33M | $ -92.86M | $ -48.93M | $ -36.98M |
Net Income | $ -93.61M | $ -154.30M | $ -92.79M | $ -43.96M | $ -34.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 46.67M | $ 116.37M | $ 86.86M | $ 127.45M | $ 29.37M |
Total Assets | $ 54.30M | $ 127.75M | $ 139.10M | $ 167.86M | $ 65.95M |
Total Debt | $ 1.33M | $ 1.56M | $ 584.00K | $ 679.00K | $ 520.00K |
Net Debt | $ -45.34M | $ -105.18M | $ -86.28M | $ -126.77M | $ -28.85M |
Total Liabilities | $ 25.37M | $ 14.07M | $ 11.98M | $ 9.08M | $ 7.59M |
Stockholders' Equity | $ 28.93M | $ 113.68M | $ 127.11M | $ 158.78M | $ 58.36M |
Cash Flow | |||||
Free Cash Flow | $ -71.16M | $ -65.26M | $ -83.30M | $ -46.27M | $ -28.60M |
Operating Cash Flow | $ -70.83M | $ -65.14M | $ -83.23M | $ -46.12M | $ -28.55M |
Investing Cash Flow | $ 9.46M | $ -9.74M | $ -67.00K | $ -146.00K | $ 10.54M |
Financing Cash Flow | $ 1.03M | $ 95.76K | $ 42.84K | $ 144.43M | $ 34.90M |