| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 198.39M | 196.74M | 251.81M | 249.91M | 146.37M |
| Gross Profit | 86.79M | 157.17M | 213.84M | 225.83M | 125.52M |
| EBITDA | 121.57M | 229.39M | 499.82M | 223.59M | 123.15M |
| Net Income | -19.55M | 82.41M | 297.62M | -62.22M | -79.63M |
Balance Sheet | |||||
| Total Assets | 1.68B | 1.49B | 1.56B | 1.50B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 251.02M | 122.90M | 131.60M | 152.37M | 40.73M |
| Total Debt | 1.05B | 875.25M | 950.80M | 962.56M | 798.57M |
| Total Liabilities | 1.22B | 1.01B | 1.15B | 1.48B | 1.11B |
| Stockholders Equity | 461.32M | 479.71M | 413.99M | 126.32M | 99.01M |
Cash Flow | |||||
| Free Cash Flow | -61.03M | 163.62M | 174.07M | 94.34M | 64.28M |
| Operating Cash Flow | 45.97M | 173.70M | 191.51M | 212.73M | 123.72M |
| Investing Cash Flow | -162.87M | -28.82M | -107.50M | -258.90M | -63.15M |
| Financing Cash Flow | 144.36M | -137.46M | -146.51M | 148.10M | -38.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | ₪1.93B | -19.30 | ― | ― | -19.70% | -72.78% | |
47 Neutral | ₪11.92B | -11.76 | ― | ― | 113.54% | -242.38% | |
45 Neutral | ₪7.90B | -67.94 | ― | ― | ― | ― | |
44 Neutral | ₪5.74B | 47.36 | ― | ― | 5.79% | -13.05% |