Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 251.81M | 249.91M | 146.37M | 49.81M |
Gross Profit | 213.84M | 225.83M | 125.52M | 33.59M |
Operating Income | 197.02M | 182.60M | 84.44M | -9.94M |
EBITDA | 195.15M | 223.59M | 123.15M | -20.68M |
Net Income | 297.62M | -62.22M | -79.63M | -12.85M |
Balance Sheet | ||||
Cash & Short-Term Investments | 131.60M | 152.37M | 40.73M | 21.96M |
Total Assets | 1.56B | 1.50B | 1.11B | 1.06B |
Total Debt | 950.80M | 962.56M | 798.57M | 931.59M |
Net Debt | 841.15M | 810.20M | 757.83M | 909.63M |
Total Liabilities | 1.15B | 1.48B | 1.11B | 987.50M |
Stockholders' Equity | 413.99M | 126.32M | 99.01M | 190.89M |
Cash Flow | ||||
Free Cash Flow | 174.07M | 94.34M | 64.28M | -348.37M |
Operating Cash Flow | 191.51M | 212.73M | 123.72M | 37.36M |
Investing Cash Flow | -107.50M | -258.90M | -63.15M | -401.57M |
Financing Cash Flow | -146.51M | 148.10M | -38.30M | 362.66M |