Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.59B | 3.55B | 1.28B | 120.58M | 72.14M |
Gross Profit | 4.59B | 3.78B | 1.28B | 120.58M | 72.14M |
Operating Income | 218.00M | 3.23B | 29.25M | 10.91M | 4.55M |
EBITDA | 381.64M | 168.75M | 71.63M | 15.65M | 8.44M |
Net Income | 91.30M | 38.90M | 19.56M | 5.22M | 2.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | 803.07M | 731.84M | 913.27M | 120.70M | 62.22M |
Total Assets | 19.11B | 17.65B | 16.76B | 883.87M | 484.25M |
Total Debt | 880.80M | 896.06M | 906.17M | 15.28M | 5.37M |
Net Debt | 77.73M | 164.23M | -7.09M | -105.42M | -56.85M |
Total Liabilities | 18.25B | 17.04B | 16.23B | 762.96M | 456.97M |
Stockholders' Equity | 708.47M | 540.91M | 503.57M | 120.91M | 27.28M |
Cash Flow | |||||
Free Cash Flow | 35.20M | -155.27M | -130.84M | -37.17M | 34.98M |
Operating Cash Flow | 168.60M | -45.38M | -54.05M | -30.13M | 38.26M |
Investing Cash Flow | -129.12M | -113.15M | 382.83M | -8.35M | -3.28M |
Financing Cash Flow | 31.76M | -22.89M | 463.80M | 96.95M | 9.15M |