tiprankstipranks
Trending News
More News >
Tomer Energy Royalties (2012) Ltd. (IL:TOEN)
:TOEN
Israel Market

Tomer Energy (TOEN) AI Stock Analysis

Compare
0 Followers

Top Page

IL:TOEN

Tomer Energy

(TOEN)

Select Model
Select Model
Select Model
Neutral 59 (OpenAI - 5.2)
Rating:59Neutral
Price Target:
2,340.00
▲(8.18% Upside)
The score is primarily supported by solid TTM profitability and positive cash generation, but is held back by shrinking revenue, modest returns, and historical volatility in margins/free cash flow. Technicals are also weak (negative MACD and price below key moving averages), while valuation is mixed—an attractive dividend yield offset by a high P/E.
Positive Factors
Sustained Profitability
Consistent trailing‑12-month profitability demonstrates the business can generate earnings through commodity cycles, supporting reinvestment, distributions, and covenant headroom. Durable profitability improves resilience to sector swings and underpins multi‑period planning.
Strong Cash Generation
Positive and growing free cash flow indicates the company can fund capex, service debt, and return capital without relying on external financing. Reliable cash generation supports strategic flexibility and makes the business less vulnerable to short‑term market funding shocks.
Manageable Leverage
Relative debt of ~0.7x equity suggests a conservative capital structure versus many peers, giving capacity to absorb cyclical downturns or finance selective growth. A meaningful equity base provides cushion for volatility and supports access to debt markets if needed.
Negative Factors
Declining Revenue
A sustained ~14% TTM revenue decline erodes scale, reduces margin leverage, and threatens long‑term growth prospects. Continued top‑line contraction pressures cash returns and makes it harder to cover fixed costs, increasing sensitivity to adverse commodity or demand shifts.
Earnings and FCF Volatility
Material swings in margins and free cash flow reduce predictability of earnings and capital allocation. Volatility complicates budgeting, dividend sustainability, and long‑term investment planning, and raises the risk of covenant breaches or emergency financing in downturns.
Rising Absolute Debt
Increasing absolute debt raises interest and refinancing risk even if leverage ratios remain moderate. With only modest ROE and uneven profits, higher debt burdens could squeeze cash available for growth or distributions and reduce flexibility during prolonged industry weakness.

Tomer Energy (TOEN) vs. iShares MSCI Israel ETF (EIS)

Tomer Energy Business Overview & Revenue Model

Company DescriptionTomer Energy Royalties (2012) Ltd, a special-purpose yield company, holds the right to receive overriding royalties in respect of oil and/or gas, and/or other valuable materials derived from the shares of various oil and gas companies and entities in Israel. It also holds rights to receive royalties from the Tamar Reservoir project. The company was formerly known as Delek Royalties (2012) Ltd and changed its name to Tomer Energy Royalties (2012) Ltd in June 2021. Tomer Energy Royalties (2012) Ltd was incorporated in 2012 and is based in Herzliya, Israel.
How the Company Makes Money

Tomer Energy Financial Statement Overview

Summary
Solid TTM profitability and positive free cash flow support the score, but revenue is declining (-14.1% TTM), ROE is modest, and both margins and free cash flow have shown meaningful volatility across periods. Balance sheet leverage is manageable, though debt has risen versus prior periods.
Income Statement
66
Positive
TTM (Trailing-Twelve-Months) profitability is solid with healthy gross and EBITDA margins and a positive net margin, showing the business can generate earnings even in a volatile commodity backdrop. However, revenue declined (-14.1% TTM), and profitability has been uneven versus prior years (e.g., exceptionally strong margins in 2020 and unusually high gross margin in 2023), suggesting results can swing materially with pricing, mix, or one-offs.
Balance Sheet
61
Positive
Leverage looks manageable with debt at roughly 0.7x equity in TTM (Trailing-Twelve-Months), and equity is meaningful versus the asset base. The main concern is balance-sheet expansion alongside higher absolute debt (debt rising materially versus prior annual periods), while return on equity is modest in TTM, indicating the larger capital base is not yet translating into strong shareholder returns.
Cash Flow
58
Neutral
TTM (Trailing-Twelve-Months) cash generation is strong: operating cash flow is sizable and free cash flow is positive with growth (+7.9%), and free cash flow roughly matches net income. The weak spot is inconsistency across periods—2024 shows negative free cash flow despite positive operating cash flow—highlighting reinvestment swings and potential lumpiness in cash conversion year to year.
BreakdownTTMDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Income Statement
Total Revenue24.38M27.26M22.79M24.14M18.43M21.39M
Gross Profit14.96M8.53M22.79M6.82M4.10M6.84M
EBITDA12.31M13.26M13.67M16.02M12.73M19.87M
Net Income3.69M2.60M4.64M2.59M3.98M9.84M
Balance Sheet
Total Assets561.58M178.60M161.92M162.27M167.07M171.68M
Cash, Cash Equivalents and Short-Term Investments27.25M13.59M16.21M13.83M8.23M8.59M
Total Debt216.45M74.72M56.36M62.79M69.98M79.90M
Total Liabilities261.44M84.53M62.95M67.93M75.33M83.92M
Stockholders Equity300.14M94.08M98.97M94.34M91.75M87.76M
Cash Flow
Free Cash Flow18.43M-8.76M11.25M13.94M13.22M16.89M
Operating Cash Flow18.43M16.32M11.25M13.94M13.22M16.89M
Investing Cash Flow4.51M-28.82M4.86M2.10M1.84M423.00K
Financing Cash Flow-29.22M6.92M-9.92M-11.06M-14.30M-18.17M

Tomer Energy Peers Comparison

Overall Rating
UnderperformOutperform
Sector (65)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
65
Neutral
$15.17B7.614.09%5.20%3.87%-62.32%
59
Neutral
₪464.42M35.735.36%
54
Neutral
₪948.87M-143.4853.90%84.59%
50
Neutral
₪66.32M-14.50
44
Neutral
₪25.86M-1.09-23.47%28.77%
* Energy Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
IL:TOEN
Tomer Energy
2,355.00
255.27
12.16%
GOOXF
Givot Pu
0.05
0.00
0.00%
IL:RTPT
Ratio Petrol Pu
29.00
-4.00
-12.12%
IL:MDIN
Modiin Pu
74.00
-117.60
-61.38%
IL:ILDR
Ild Renewal
1,091.00
314.20
40.45%
IL:ISOP
Israel Op Pu
174.90
18.50
11.83%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 27, 2026