| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.33M | 38.48M | 55.77M | 12.25M | 18.57M | 0.00 |
| Gross Profit | 2.11M | 2.52M | 5.42M | 1.08M | 1.69M | -2.43M |
| EBITDA | -13.55M | -14.35M | -14.07M | -24.52M | -13.97M | 0.00 |
| Net Income | -6.31M | -31.10M | -26.15M | -36.91M | -12.88M | -12.70M |
Balance Sheet | ||||||
| Total Assets | 424.64M | 277.67M | 158.47M | 141.93M | 88.76M | 7.20M |
| Cash, Cash Equivalents and Short-Term Investments | 40.63M | 72.96M | 47.21M | 35.49M | 43.65M | 25.00K |
| Total Debt | 7.15M | 12.97M | 7.86M | 68.01M | 34.71M | 19.79M |
| Total Liabilities | 235.72M | 146.65M | 201.31M | 163.13M | 78.64M | 21.20M |
| Stockholders Equity | 136.75M | 131.02M | -42.84M | -21.20M | 10.12M | -14.00M |
Cash Flow | ||||||
| Free Cash Flow | -68.16M | -48.65M | -36.57M | -37.03M | -4.90M | -13.08M |
| Operating Cash Flow | -68.00M | -48.64M | -36.05M | -36.67M | -4.90M | -13.08M |
| Investing Cash Flow | -35.54M | -37.66M | -6.07M | -14.18M | -26.00M | -1.60M |
| Financing Cash Flow | 117.99M | 149.88M | 51.11M | 33.58M | 48.53M | 13.64M |