| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.47M | 23.09M | 27.03M | 19.86M | 17.64M | 1.73M |
| Gross Profit | 12.15M | 11.94M | 16.03M | 13.86M | 12.41M | 628.00K |
| EBITDA | 9.26M | 9.10M | 11.99M | 9.54M | 8.26M | -1.43M |
| Net Income | -8.92M | -9.45M | 2.12M | -2.79M | 6.56M | -6.02M |
Balance Sheet | ||||||
| Total Assets | 118.60M | 107.23M | 106.09M | 80.44M | 43.16M | 13.68M |
| Cash, Cash Equivalents and Short-Term Investments | 13.31M | 2.16M | 3.61M | 1.63M | 1.96M | 1.33M |
| Total Debt | 75.24M | 58.73M | 51.90M | 31.18M | 16.00M | 0.00 |
| Total Liabilities | 81.56M | 67.79M | 66.15M | 46.64M | 20.25M | 1.19M |
| Stockholders Equity | 37.04M | 39.44M | 39.93M | 33.79M | 22.91M | 12.48M |
Cash Flow | ||||||
| Free Cash Flow | -5.11M | -2.88M | -18.94M | -23.81M | -15.52M | -1.29M |
| Operating Cash Flow | 10.09M | 10.34M | 11.91M | 11.69M | 8.25M | -233.00K |
| Investing Cash Flow | -16.55M | -13.60M | -32.07M | -38.96M | -25.62M | -3.11M |
| Financing Cash Flow | 15.92M | 1.64M | 21.99M | 27.13M | 18.12M | 3.02M |