| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.34M | 136.32M | 392.06M | 548.82M | 432.99M | 266.34M |
| Gross Profit | 22.77M | 55.75M | 174.09M | 251.34M | 178.06M | 105.08M |
| EBITDA | 17.44M | 44.33M | 142.55M | 216.40M | 153.80M | 87.76M |
| Net Income | 16.29M | 36.48M | 95.68M | 128.42M | 89.05M | 43.21M |
Balance Sheet | ||||||
| Total Assets | 177.46M | 147.03M | 416.00M | 437.13M | 444.21M | 371.61M |
| Cash, Cash Equivalents and Short-Term Investments | 54.09M | 43.46M | 87.93M | 67.61M | 62.10M | 86.37M |
| Total Debt | 19.72M | 21.65M | 34.96M | 30.36M | 14.20M | 35.07M |
| Total Liabilities | 99.16M | 71.84M | 133.09M | 141.91M | 191.87M | 166.86M |
| Stockholders Equity | 77.80M | 74.86M | 282.27M | 263.12M | 226.31M | 187.23M |
Cash Flow | ||||||
| Free Cash Flow | 103.87M | 45.32M | 107.34M | 150.22M | 83.61M | 125.05M |
| Operating Cash Flow | 108.01M | 47.55M | 113.45M | 155.53M | 91.44M | 133.00M |
| Investing Cash Flow | -19.36M | -2.13M | -12.10M | -1.28M | -215.00K | -12.42M |
| Financing Cash Flow | -102.96M | -27.83M | -86.23M | -150.20M | -114.87M | -79.60M |