| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.78B | 16.54B | 15.85B | 14.93B | 15.88B | 16.66B |
| Gross Profit | 8.40B | 8.06B | 7.65B | 6.97B | 7.59B | 7.72B |
| EBITDA | 2.79B | 777.00M | 1.56B | -925.00M | 2.88B | -1.95B |
| Net Income | 712.00M | -1.64B | -559.00M | -2.35B | 417.00M | -3.99B |
Balance Sheet | ||||||
| Total Assets | 39.86B | 39.33B | 43.48B | 44.01B | 47.67B | 50.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 3.30B | 3.23B | 2.80B | 2.17B | 2.18B |
| Total Debt | 17.09B | 18.08B | 20.15B | 21.56B | 23.46B | 26.40B |
| Total Liabilities | 32.60B | 33.61B | 35.35B | 35.31B | 36.42B | 39.58B |
| Stockholders Equity | 7.25B | 5.37B | 7.51B | 7.90B | 10.28B | 10.03B |
Cash Flow | ||||||
| Free Cash Flow | 578.00M | 749.00M | 842.00M | 1.04B | 236.00M | 638.00M |
| Operating Cash Flow | 1.07B | 1.25B | 1.37B | 1.59B | 798.00M | 1.22B |
| Investing Cash Flow | 774.00M | 792.00M | 968.00M | 656.00M | 1.52B | 863.00M |
| Financing Cash Flow | -2.87B | -1.79B | -1.91B | -1.49B | -2.17B | -1.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | 1.33B | 17.79 | 7.86% | ― | 5.22% | 23.27% | |
73 Outperform | 1.14B | 52.16 | 10.95% | ― | 21.13% | 251.25% | |
61 Neutral | 113.31B | 48.06 | ― | ― | -5.10% | ― | |
57 Neutral | 639.10M | 51.48 | ― | 3.13% | 22.79% | ― | |
56 Neutral | 1.02B | 502.58 | ― | ― | 29.55% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |