| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.53M | 41.02M | 31.79M | 27.18M | 29.66M |
| Gross Profit | 42.63M | 30.58M | 23.48M | 20.05M | 23.06M |
| EBITDA | 6.34M | 5.36M | -2.56M | -11.45M | -4.67M |
| Net Income | 8.26M | 2.92M | -4.20M | -13.35M | -6.46M |
Balance Sheet | |||||
| Total Assets | 112.94M | 94.32M | 62.97M | 64.48M | 75.73M |
| Cash, Cash Equivalents and Short-Term Investments | 69.13M | 69.34M | 45.98M | 47.85M | 57.35M |
| Total Debt | 6.82M | 5.62M | 471.00K | 488.00K | 754.00K |
| Total Liabilities | 34.67M | 32.00M | 21.39M | 19.08M | 18.41M |
| Stockholders Equity | 73.24M | 62.31M | 41.58M | 45.40M | 57.32M |
Cash Flow | |||||
| Free Cash Flow | 17.62M | 6.50M | -1.10M | -7.82M | -1.35M |
| Operating Cash Flow | 19.51M | 10.30M | 1.28M | -9.76M | 884.00K |
| Investing Cash Flow | -18.94M | 30.31M | -37.41M | 42.17M | -42.22M |
| Financing Cash Flow | -2.40M | 18.26M | -1.03M | -1.55M | 41.52M |